Cybin Inc. (NEO:CYBN)

Cybin Income Statement

Financials in millions CAD. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	-	-	-	-	0.86
Cost of Revenue	-	-	-	-	1.18
Gross Profit	-	-	-	-	-0.31
Selling, General & Admin	45.37	32.59	21.34	28.22	15.87
Research & Development	54.91	32.36	25.49	17.59	3.3
Operating Expenses	143.15	78.84	51.52	63.84	30.72
Operating Income	-143.15	-78.84	-51.52	-63.84	-31.04
Interest Expense	-	-	-	-	-0.01
Interest & Investment Income	8.29	0.62	0.6	0.24	0.06
Currency Exchange Gain (Loss)	21.75	0.14	4.03	-0.31	-0.46
Other Non Operating Income (Expenses)	-0.03	-	-	-	-
EBT Excluding Unusual Items	-113.14	-78.08	-46.89	-63.91	-31.45
Gain (Loss) on Sale of Investments	-	-	-0.26	-0.03	-0.06
Other Unusual Items	-	-	-0.34	-3.7	-0.71
Pretax Income	-113.14	-78.08	-47.49	-67.63	-32.22
Net Income	-113.14	-78.08	-47.49	-67.63	-32.22
Net Income to Common	-113.14	-78.08	-47.49	-67.63	-32.22
Shares Outstanding (Basic)	20	8	5	4	3
Shares Outstanding (Diluted)	20	8	5	4	3
Shares Change (YoY)	143.72%	70.01%	10.85%	67.27%	100.11%
EPS (Basic)	-5.59	-9.41	-9.73	-15.36	-12.24
EPS (Diluted)	-5.59	-9.41	-9.88	-15.36	-12.24
Free Cash Flow	-103.27	-69.62	-47.57	-45.31	-19.16
Free Cash Flow Per Share	-5.11	-8.39	-9.75	-10.29	-7.28
Gross Margin	-	-	-	-	-35.99%
Operating Margin	-	-	-	-	-3592.01%
Profit Margin	-	-	-	-	-3729.17%
Free Cash Flow Margin	-	-	-	-	-2217.82%
EBITDA	-142.94	-78.58	-51.29	-63.67	-30.99
D&A For EBITDA	0.21	0.26	0.23	0.17	0.05
EBIT	-143.15	-78.84	-51.52	-63.84	-31.04

Updated Feb 11, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.