Pioneer AI Foundry Inc. (NEO:JPEG)
Canada
· Delayed Price · Currency is CAD 0.0450
-0.0050 (-10.00%)
At close: Dec 5, 2025
Pioneer AI Foundry Income Statement
Financials in millions CAD. Fiscal year is June - May.
Millions CAD. Fiscal year is Jun - May.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2018 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Aug '25 Aug 31, 2025 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 | May '21 May 31, 2021 | 2018 - 2020 |
| Revenue | 0.39 | 0.64 | 2.45 | 1.58 | 0.48 | - | Upgrade
|
| Revenue Growth (YoY) | -78.89% | -73.85% | 55.41% | 227.34% | - | - | Upgrade
|
| Cost of Revenue | 0.44 | 0.54 | 2.07 | 1.82 | 0.1 | - | Upgrade
|
| Gross Profit | -0.05 | 0.1 | 0.38 | -0.24 | 0.38 | - | Upgrade
|
| Selling, General & Admin | 0.89 | 0.99 | 0.45 | 1.02 | 1.24 | 0.29 | Upgrade
|
| Research & Development | - | - | - | - | 0.37 | - | Upgrade
|
| Amortization of Goodwill & Intangibles | - | - | - | 4.61 | 3.59 | - | Upgrade
|
| Operating Expenses | 1.11 | 1.11 | 0.45 | 5.78 | 5.78 | 0.69 | Upgrade
|
| Operating Income | -1.16 | -1.01 | -0.08 | -6.02 | -5.4 | -0.69 | Upgrade
|
| Interest Expense | - | -0.02 | - | -0.02 | -0.07 | - | Upgrade
|
| Interest & Investment Income | 0.06 | - | 0.02 | - | - | 0.27 | Upgrade
|
| Earnings From Equity Investments | -0.02 | -0.06 | -0.16 | -0.6 | -0.74 | - | Upgrade
|
| Other Non Operating Income (Expenses) | -0.12 | -0.08 | -0.02 | -0.02 | -0.13 | -0.04 | Upgrade
|
| EBT Excluding Unusual Items | -1.25 | -1.16 | -0.24 | -6.67 | -6.34 | -0.46 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | -15.59 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 1.66 | -0.72 | 3.99 | -4.96 | -9.95 | 5.84 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.01 | - | -0.33 | - | - | - | Upgrade
|
| Asset Writedown | 0.1 | 0.03 | - | - | - | - | Upgrade
|
| Pretax Income | 0.53 | -1.85 | 3.42 | -11.63 | -31.88 | 5.38 | Upgrade
|
| Income Tax Expense | - | - | - | - | -1.14 | 0.46 | Upgrade
|
| Net Income | 0.53 | -1.85 | 3.42 | -11.63 | -30.74 | 4.92 | Upgrade
|
| Net Income to Common | 0.53 | -1.85 | 3.42 | -11.63 | -30.74 | 4.92 | Upgrade
|
| Shares Outstanding (Basic) | 90 | 88 | 86 | 81 | 65 | 36 | Upgrade
|
| Shares Outstanding (Diluted) | 90 | 88 | 86 | 81 | 65 | 38 | Upgrade
|
| Shares Change (YoY) | 4.33% | 2.28% | 6.11% | 24.53% | 70.53% | 388.07% | Upgrade
|
| EPS (Basic) | 0.01 | -0.02 | 0.04 | -0.14 | -0.47 | 0.13 | Upgrade
|
| EPS (Diluted) | 0.01 | -0.02 | 0.04 | -0.14 | -0.47 | 0.13 | Upgrade
|
| Free Cash Flow | -1.5 | -1.09 | -0.58 | -0.3 | -2.14 | 0.15 | Upgrade
|
| Free Cash Flow Per Share | -0.02 | -0.01 | -0.01 | -0.00 | -0.03 | 0.00 | Upgrade
|
| Gross Margin | -12.99% | 15.63% | 15.41% | -15.40% | 79.01% | - | Upgrade
|
| Operating Margin | -295.82% | -156.94% | -3.12% | -382.17% | -1121.52% | - | Upgrade
|
| Profit Margin | 135.21% | -288.92% | 139.61% | -737.42% | -6383.61% | - | Upgrade
|
| Free Cash Flow Margin | -380.07% | -170.81% | -23.55% | -19.32% | -445.06% | - | Upgrade
|
| EBITDA | - | - | - | -1.42 | -1.82 | -0.56 | Upgrade
|
| EBITDA Margin | - | - | - | -90.03% | - | - | Upgrade
|
| D&A For EBITDA | - | - | - | 4.61 | 3.59 | 0.12 | Upgrade
|
| EBIT | -1.16 | -1.01 | -0.08 | -6.02 | -5.4 | -0.69 | Upgrade
|
| EBIT Margin | -295.82% | -156.94% | -3.12% | - | - | - | Upgrade
|
| Effective Tax Rate | - | - | - | - | - | 8.61% | Upgrade
|
Updated Aug 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.