Adverty AB (publ) (NGM:ADVT)
0.0360
-0.0040 (-10.00%)
At close: Dec 4, 2025
Adverty AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
| Revenue | 29.72 | 31.84 | 31.42 | 16.69 | 4.77 | 1.59 | Upgrade
|
| Revenue Growth (YoY) | 5.77% | 1.35% | 88.30% | 249.86% | 199.94% | -1.45% | Upgrade
|
| Cost of Revenue | 32.23 | 35.31 | 33.66 | 25.09 | 18.75 | 11.52 | Upgrade
|
| Gross Profit | -2.5 | -3.47 | -2.24 | -8.4 | -13.98 | -9.93 | Upgrade
|
| Selling, General & Admin | 5.17 | 5.88 | 7.54 | 11.01 | 8.12 | 5.06 | Upgrade
|
| Other Operating Expenses | 0.1 | -0.51 | 0.07 | -0.03 | -0.28 | -0.1 | Upgrade
|
| Operating Expenses | 13.62 | 12.97 | 13.97 | 15.86 | 8.05 | 5.15 | Upgrade
|
| Operating Income | -16.13 | -16.44 | -16.2 | -24.26 | -22.03 | -15.07 | Upgrade
|
| Interest Expense | -3.64 | -4.05 | -1.62 | -0.05 | -0.01 | -0.02 | Upgrade
|
| Interest & Investment Income | 0.46 | 0.46 | 0 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 0 | - | 0 | - | - | -0 | Upgrade
|
| Pretax Income | -19.3 | -20.03 | -17.83 | -24.31 | -22.04 | -15.09 | Upgrade
|
| Net Income | -19.3 | -20.03 | -17.83 | -24.31 | -22.04 | -15.09 | Upgrade
|
| Net Income to Common | -19.3 | -20.03 | -17.83 | -24.31 | -22.04 | -15.09 | Upgrade
|
| Shares Outstanding (Basic) | 550 | 205 | 32 | 32 | 23 | 20 | Upgrade
|
| Shares Outstanding (Diluted) | 550 | 205 | 32 | 32 | 23 | 20 | Upgrade
|
| Shares Change (YoY) | 1608.03% | 537.29% | 0.69% | 40.78% | 11.51% | 68.03% | Upgrade
|
| EPS (Basic) | -0.04 | -0.10 | -0.55 | -0.76 | -0.97 | -0.74 | Upgrade
|
| EPS (Diluted) | -0.04 | -0.10 | -0.55 | -0.76 | -0.97 | -0.74 | Upgrade
|
| Free Cash Flow | -14.9 | 0.39 | -6.04 | -27.93 | -16.64 | -15.93 | Upgrade
|
| Free Cash Flow Per Share | -0.03 | 0.00 | -0.19 | -0.87 | -0.73 | -0.78 | Upgrade
|
| Gross Margin | -8.42% | -10.90% | -7.12% | -50.37% | -293.21% | - | Upgrade
|
| Operating Margin | -54.25% | -51.63% | -51.57% | -145.42% | -461.94% | -947.99% | Upgrade
|
| Profit Margin | -64.94% | -62.91% | -56.73% | -145.70% | -462.15% | -949.25% | Upgrade
|
| Free Cash Flow Margin | -50.12% | 1.21% | -19.22% | -167.40% | -349.00% | -1001.76% | Upgrade
|
| EBITDA | -15.26 | -16.32 | -15.98 | -24.04 | -21.82 | -14.89 | Upgrade
|
| EBITDA Margin | -51.34% | -51.25% | -50.85% | -144.08% | - | - | Upgrade
|
| D&A For EBITDA | 0.87 | 0.12 | 0.23 | 0.22 | 0.21 | 0.18 | Upgrade
|
| EBIT | -16.13 | -16.44 | -16.2 | -24.26 | -22.03 | -15.07 | Upgrade
|
| EBIT Margin | -54.25% | -51.63% | -51.57% | -145.42% | - | - | Upgrade
|
| Revenue as Reported | 31.57 | 33.74 | 32.28 | 17.27 | 5.31 | 1.79 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.