Amido AB (publ) (NGM:AMIDO)
Sweden
· Delayed Price · Currency is SEK 4.000
+0.160 (4.17%)
At close: May 13, 2025
Amido AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2019 |
| Operating Revenue | 45.13 | 45.66 | 40.22 | 31.32 | 24.34 | 22.27 | Upgrade
|
| Other Revenue | -0.03 | - | - | - | - | - | Upgrade
|
| Revenue | 45.11 | 45.66 | 40.22 | 31.32 | 24.34 | 22.27 | Upgrade
|
| Revenue Growth (YoY) | 6.97% | 13.50% | 28.45% | 28.65% | 9.32% | 21.46% | Upgrade
|
| Cost of Revenue | 28.87 | 28 | 25.15 | 17.04 | 15.2 | 12.49 | Upgrade
|
| Gross Profit | 16.23 | 17.65 | 15.07 | 14.28 | 9.14 | 9.77 | Upgrade
|
| Selling, General & Admin | 11.22 | 11.88 | 19.62 | 14.97 | 10.13 | 10.17 | Upgrade
|
| Other Operating Expenses | -0.04 | -0.03 | 0.06 | 0.2 | 0.05 | -0.03 | Upgrade
|
| Operating Expenses | 24.11 | 20.63 | 27.05 | 20.99 | 14.37 | 12.63 | Upgrade
|
| Operating Income | -7.88 | -2.98 | -11.97 | -6.71 | -5.23 | -2.85 | Upgrade
|
| Interest Expense | -0 | -0 | -0 | -0 | -0.01 | -0.02 | Upgrade
|
| Interest & Investment Income | 0.22 | 0.22 | 0.95 | 0.57 | 0.65 | 0.12 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.06 | -0.45 | -3.16 | -2.92 | - | - | Upgrade
|
| EBT Excluding Unusual Items | -7.71 | -3.21 | -14.19 | -9.06 | -4.6 | -2.75 | Upgrade
|
| Asset Writedown | - | -4.32 | -1.21 | - | - | - | Upgrade
|
| Pretax Income | -7.71 | -7.53 | -15.39 | -9.06 | -4.6 | -2.75 | Upgrade
|
| Net Income | -7.71 | -7.53 | -15.39 | -9.06 | -4.6 | -2.75 | Upgrade
|
| Net Income to Common | -7.71 | -7.53 | -15.39 | -9.06 | -4.6 | -2.75 | Upgrade
|
| Shares Outstanding (Basic) | 28 | 27 | 27 | 27 | 22 | 21 | Upgrade
|
| Shares Outstanding (Diluted) | 28 | 27 | 27 | 27 | 22 | 21 | Upgrade
|
| Shares Change (YoY) | 2.46% | - | - | 21.54% | 3.57% | 27.42% | Upgrade
|
| EPS (Basic) | -0.28 | -0.28 | -0.57 | -0.34 | -0.21 | -0.13 | Upgrade
|
| EPS (Diluted) | -0.28 | -0.28 | -0.57 | -0.34 | -0.21 | -0.13 | Upgrade
|
| Free Cash Flow | 6.35 | 5.7 | -0.25 | 21.25 | -24.72 | 0.99 | Upgrade
|
| Free Cash Flow Per Share | 0.23 | 0.21 | -0.01 | 0.79 | -1.12 | 0.05 | Upgrade
|
| Gross Margin | 35.99% | 38.66% | 37.47% | 45.59% | 37.54% | 43.90% | Upgrade
|
| Operating Margin | -17.46% | -6.52% | -29.77% | -21.43% | -21.51% | -12.81% | Upgrade
|
| Profit Margin | -17.10% | -16.49% | -38.27% | -28.94% | -18.90% | -12.37% | Upgrade
|
| Free Cash Flow Margin | 14.07% | 12.49% | -0.63% | 67.86% | -101.55% | 4.45% | Upgrade
|
| EBITDA | -9.74 | -2.71 | -11.86 | -6.59 | -5.12 | -2.76 | Upgrade
|
| EBITDA Margin | -21.60% | -5.95% | -29.48% | -21.05% | -21.02% | -12.41% | Upgrade
|
| D&A For EBITDA | -1.86 | 0.26 | 0.11 | 0.12 | 0.12 | 0.09 | Upgrade
|
| EBIT | -7.88 | -2.98 | -11.97 | -6.71 | -5.23 | -2.85 | Upgrade
|
| EBIT Margin | -17.46% | -6.52% | -29.77% | -21.43% | -21.51% | -12.81% | Upgrade
|
| Revenue as Reported | 45.16 | 45.71 | 40.22 | 31.49 | 24.35 | 22.3 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.