Amnode AB (publ) (NGM:AMNO)
0.6050
+0.0150 (2.54%)
At close: Dec 1, 2025
Amnode AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 54.09 | 71.61 | 80.28 | 79 | 70.71 | 55.54 | Upgrade
|
| Revenue Growth (YoY) | -25.85% | -10.80% | 1.62% | 11.72% | 27.33% | -18.81% | Upgrade
|
| Cost of Revenue | 26.63 | 35.56 | 45.16 | 42.27 | 36.22 | 29.44 | Upgrade
|
| Gross Profit | 27.46 | 36.05 | 35.12 | 36.73 | 34.49 | 26.09 | Upgrade
|
| Selling, General & Admin | 37.73 | 41.95 | 41.71 | 42.44 | 39.56 | 33.7 | Upgrade
|
| Other Operating Expenses | -2.39 | -1.81 | -8.63 | -6.24 | -7.1 | -6.29 | Upgrade
|
| Operating Expenses | 37.94 | 42.7 | 35.67 | 38.27 | 34.99 | 30.2 | Upgrade
|
| Operating Income | -10.48 | -6.65 | -0.55 | -1.54 | -0.5 | -4.11 | Upgrade
|
| Interest Expense | -2.37 | -2.11 | -2.11 | -1.7 | -1.62 | -1.42 | Upgrade
|
| Interest & Investment Income | 0.01 | 0.01 | 0.01 | 0 | 0 | 0.02 | Upgrade
|
| EBT Excluding Unusual Items | -12.84 | -8.75 | -2.65 | -3.24 | -2.11 | -5.51 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | -0.16 | -0.99 | Upgrade
|
| Pretax Income | -12.84 | -8.75 | -2.65 | -3.24 | -2.27 | -6.5 | Upgrade
|
| Earnings From Continuing Operations | -12.84 | -8.75 | -2.65 | -3.24 | -2.27 | -6.5 | Upgrade
|
| Net Income | -12.84 | -8.75 | -2.65 | -3.24 | -2.27 | -6.5 | Upgrade
|
| Net Income to Common | -12.84 | -8.75 | -2.65 | -3.24 | -2.27 | -6.5 | Upgrade
|
| Shares Outstanding (Basic) | 5 | 3 | 3 | 3 | 2 | 1 | Upgrade
|
| Shares Outstanding (Diluted) | 5 | 3 | 3 | 3 | 2 | 1 | Upgrade
|
| Shares Change (YoY) | 34.74% | - | 1.81% | 96.44% | 20.20% | 190.64% | Upgrade
|
| EPS (Basic) | -2.81 | -2.58 | -0.78 | -0.97 | -1.34 | -4.61 | Upgrade
|
| EPS (Diluted) | -2.81 | -2.58 | -0.78 | -0.97 | -1.34 | -4.61 | Upgrade
|
| Free Cash Flow | -11.61 | -7.8 | -0.09 | 6.55 | -0.29 | -6.28 | Upgrade
|
| Free Cash Flow Per Share | -2.54 | -2.30 | -0.03 | 1.97 | -0.17 | -4.45 | Upgrade
|
| Gross Margin | 50.77% | 50.34% | 43.75% | 46.50% | 48.77% | 46.98% | Upgrade
|
| Operating Margin | -19.37% | -9.29% | -0.68% | -1.94% | -0.70% | -7.40% | Upgrade
|
| Profit Margin | -23.74% | -12.22% | -3.30% | -4.10% | -3.21% | -11.71% | Upgrade
|
| Free Cash Flow Margin | -21.47% | -10.89% | -0.12% | 8.29% | -0.42% | -11.30% | Upgrade
|
| EBITDA | -7.9 | -4.11 | 2.02 | 0.5 | 2.01 | -1.33 | Upgrade
|
| EBITDA Margin | -14.61% | -5.74% | 2.51% | 0.64% | 2.85% | -2.40% | Upgrade
|
| D&A For EBITDA | 2.58 | 2.54 | 2.57 | 2.04 | 2.51 | 2.78 | Upgrade
|
| EBIT | -10.48 | -6.65 | -0.55 | -1.54 | -0.5 | -4.11 | Upgrade
|
| EBIT Margin | -19.37% | -9.29% | -0.68% | -1.94% | -0.70% | -7.40% | Upgrade
|
| Revenue as Reported | 55.65 | 72.18 | 86.68 | 86.96 | 78.38 | 62.07 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.