Goobit Group AB (publ) (NGM:BTCX)

Goobit Group AB Income Statement

Financials in millions SEK. Fiscal year is May - April.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr 30, 2025	Apr 30, 2024	Apr 30, 2023	Apr 30, 2022	Apr 30, 2021
Operating Revenue	329.51	111.85	97.39	352.85	528.64
Other Revenue	-	-	-	-0	-
Revenue	329.51	111.85	97.39	352.85	528.64
Revenue Growth (YoY)	194.61%	14.85%	-72.40%	-33.25%	66.63%
Cost of Revenue	315.47	105.94	95	341.23	499.32
Gross Profit	14.04	5.91	2.38	11.62	29.32
Selling, General & Admin	19.61	9.86	12.5	29.42	12.88
Other Operating Expenses	-	-3.79	-1.79	-7.38	-3.94
Operating Expenses	23.42	7.02	18.06	29.1	17.87
Operating Income	-9.37	-1.12	-15.68	-17.48	11.45
Interest Expense	-0.72	-0.74	-6.01	-0.38	-0.8
Pretax Income	-10.09	-1.86	-21.7	-17.86	10.65
Income Tax Expense	-	-	0.02	-	-0.53
Net Income	-10.09	-1.86	-21.71	-17.86	11.18
Net Income to Common	-10.09	-1.86	-21.71	-17.86	11.18
Shares Outstanding (Basic)	288	371	271	137	79
Shares Outstanding (Diluted)	288	371	271	137	79
Shares Change (YoY)	-22.31%	36.78%	97.58%	73.74%	-39.32%
EPS (Basic)	-0.04	-0.01	-0.08	-0.13	0.14
EPS (Diluted)	-0.04	-0.01	-0.08	-0.13	0.14
Free Cash Flow	-5.06	-3.72	-12.13	-11.89	12.58
Free Cash Flow Per Share	-0.02	-0.01	-0.04	-0.09	0.16
Gross Margin	4.26%	5.28%	2.44%	3.29%	5.55%
Operating Margin	-2.84%	-1.00%	-16.10%	-4.95%	2.17%
Profit Margin	-3.06%	-1.66%	-22.29%	-5.06%	2.11%
Free Cash Flow Margin	-1.54%	-3.33%	-12.45%	-3.37%	2.38%
EBITDA	-5.57	-1	-8.33	-17.21	20.37
EBITDA Margin	-1.69%	-0.90%	-8.56%	-4.88%	3.85%
D&A For EBITDA	3.8	0.12	7.35	0.27	8.92
EBIT	-9.37	-1.12	-15.68	-17.48	11.45
EBIT Margin	-2.84%	-1.00%	-16.10%	-4.95%	2.17%
Revenue as Reported	-	115.63	99.17	360.23	532.58

Updated Mar 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.