Carbiotix AB (publ) (NGM:CRBX)
Sweden flag Sweden · Delayed Price · Currency is SEK
9.84
-0.76 (-7.17%)
At close: May 14, 2025

Carbiotix AB Income Statement

Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2017 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2017 - 2019
Revenue
2.282.864.293.113.233.77
Upgrade
Revenue Growth (YoY)
-47.44%-33.38%37.89%-3.60%-14.24%7.66%
Upgrade
Cost of Revenue
0.921.120.840.940.640.19
Upgrade
Gross Profit
1.361.743.452.172.593.58
Upgrade
Selling, General & Admin
17.2517.5616.5914.213.0210.56
Upgrade
Other Operating Expenses
0.010.01-0.020.11-0.01-1.01
Upgrade
Operating Expenses
17.4317.7316.7614.4213.069.56
Upgrade
Operating Income
-16.07-15.99-13.3-12.25-10.47-5.98
Upgrade
Interest Expense
-0-0.14-0.17-0-0.01-0.01
Upgrade
Interest & Investment Income
000---
Upgrade
Other Non Operating Income (Expenses)
--0-0-
Upgrade
Pretax Income
-16.07-16.13-13.48-12.25-10.48-5.98
Upgrade
Net Income
-16.07-16.13-13.48-12.25-10.48-5.98
Upgrade
Net Income to Common
-16.07-16.13-13.48-12.25-10.48-5.98
Upgrade
Shares Outstanding (Basic)
-40000
Upgrade
Shares Outstanding (Diluted)
-40000
Upgrade
Shares Change (YoY)
-1713.37%43.87%16.87%11.30%29.10%
Upgrade
EPS (Basic)
--4.29-65.00-85.00-84.94-54.00
Upgrade
EPS (Diluted)
--4.29-65.00-85.00-84.94-54.00
Upgrade
Free Cash Flow
-16.11-16.48-10.99-11.14-12.3-5.16
Upgrade
Free Cash Flow Per Share
--4.38-53.01-77.28-99.73-46.54
Upgrade
Gross Margin
59.81%60.86%80.37%69.77%80.15%94.98%
Upgrade
Operating Margin
-705.37%-559.16%-309.89%-393.43%-324.06%-158.71%
Upgrade
Profit Margin
-705.38%-563.96%-313.95%-393.46%-324.32%-158.87%
Upgrade
Free Cash Flow Margin
-707.24%-576.24%-256.03%-357.71%-380.78%-136.92%
Upgrade
EBITDA
-15.9-15.82-13.12-12.14-10.42-
Upgrade
D&A For EBITDA
0.170.170.190.110.05-
Upgrade
EBIT
-16.07-15.99-13.3-12.25-10.47-5.98
Upgrade
EBIT Margin
------158.71%
Upgrade
Revenue as Reported
2.32.884.333.123.254.78
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.