Carbiotix AB (publ) (NGM:CRBX)
Sweden
· Delayed Price · Currency is SEK 6.50
+1.68 (34.85%)
At close: Dec 4, 2025
Carbiotix AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
| Revenue | 2.31 | 2.86 | 4.29 | 3.11 | 3.23 | 3.77 | Upgrade
|
| Revenue Growth (YoY) | -28.88% | -33.38% | 37.89% | -3.60% | -14.24% | 7.66% | Upgrade
|
| Cost of Revenue | 0.11 | 1.12 | 0.84 | 0.94 | 0.64 | 0.19 | Upgrade
|
| Gross Profit | 2.2 | 1.74 | 3.45 | 2.17 | 2.59 | 3.58 | Upgrade
|
| Selling, General & Admin | 16.48 | 17.56 | 16.59 | 14.2 | 13.02 | 10.56 | Upgrade
|
| Other Operating Expenses | 0.01 | 0.01 | -0.02 | 0.11 | -0.01 | -1.01 | Upgrade
|
| Operating Expenses | 16.65 | 17.73 | 16.76 | 14.42 | 13.06 | 9.56 | Upgrade
|
| Operating Income | -14.46 | -15.99 | -13.3 | -12.25 | -10.47 | -5.98 | Upgrade
|
| Interest Expense | -0 | -0.14 | -0.17 | -0 | -0.01 | -0.01 | Upgrade
|
| Interest & Investment Income | 0 | 0 | 0 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | 0 | - | 0 | - | Upgrade
|
| Pretax Income | -14.46 | -16.13 | -13.48 | -12.25 | -10.48 | -5.98 | Upgrade
|
| Net Income | -14.46 | -16.13 | -13.48 | -12.25 | -10.48 | -5.98 | Upgrade
|
| Net Income to Common | -14.46 | -16.13 | -13.48 | -12.25 | -10.48 | -5.98 | Upgrade
|
| Shares Outstanding (Basic) | 5 | 4 | 0 | 0 | 0 | 0 | Upgrade
|
| Shares Outstanding (Diluted) | 5 | 4 | 0 | 0 | 0 | 0 | Upgrade
|
| Shares Change (YoY) | 24.10% | 1713.37% | 43.87% | 16.87% | 11.30% | 29.10% | Upgrade
|
| EPS (Basic) | -3.10 | -4.29 | -65.00 | -85.00 | -84.94 | -54.00 | Upgrade
|
| EPS (Diluted) | -3.10 | -4.29 | -65.00 | -85.00 | -84.94 | -54.00 | Upgrade
|
| Free Cash Flow | -11.04 | -16.48 | -10.99 | -11.14 | -12.3 | -5.16 | Upgrade
|
| Free Cash Flow Per Share | -2.37 | -4.38 | -53.01 | -77.28 | -99.73 | -46.54 | Upgrade
|
| Gross Margin | 95.07% | 60.86% | 80.37% | 69.77% | 80.15% | 94.98% | Upgrade
|
| Operating Margin | -625.31% | -559.16% | -309.89% | -393.43% | -324.06% | -158.71% | Upgrade
|
| Profit Margin | -625.31% | -563.96% | -313.95% | -393.46% | -324.32% | -158.87% | Upgrade
|
| Free Cash Flow Margin | -477.39% | -576.24% | -256.03% | -357.71% | -380.78% | -136.92% | Upgrade
|
| EBITDA | -14.29 | -15.82 | -13.12 | -12.14 | -10.42 | - | Upgrade
|
| D&A For EBITDA | 0.16 | 0.17 | 0.19 | 0.11 | 0.05 | - | Upgrade
|
| EBIT | -14.46 | -15.99 | -13.3 | -12.25 | -10.47 | -5.98 | Upgrade
|
| EBIT Margin | - | - | - | - | - | -158.71% | Upgrade
|
| Revenue as Reported | 2.33 | 2.88 | 4.33 | 3.12 | 3.25 | 4.78 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.