Hunter Capital AB (publ) (NGM:HUNTER)
18.40
+1.00 (5.75%)
At close: Dec 3, 2025
Hunter Capital AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| Revenue | 1.08 | 1.04 | 0.75 | 39.2 | 19.4 | 2.14 | Upgrade
|
| Revenue Growth (YoY) | - | 40.12% | -98.10% | 102.13% | 808.17% | -58.98% | Upgrade
|
| Cost of Revenue | 1.55 | 0.34 | 0.08 | 29.37 | 16.87 | 3.64 | Upgrade
|
| Gross Profit | -0.46 | 0.7 | 0.67 | 9.83 | 2.53 | -1.51 | Upgrade
|
| Selling, General & Admin | 1.51 | 1.6 | 1.45 | 13.45 | 10.43 | 2.42 | Upgrade
|
| Other Operating Expenses | -0.05 | 0.01 | -0 | -1.55 | -0.24 | -0.01 | Upgrade
|
| Operating Expenses | -3.42 | 1.72 | 1.48 | 19.54 | 0.23 | 3.31 | Upgrade
|
| Operating Income | 2.95 | -1.02 | -0.82 | -9.71 | 2.3 | -4.82 | Upgrade
|
| Interest Expense | -0.03 | -0.03 | -0.03 | -0.83 | -1.37 | -0.37 | Upgrade
|
| Interest & Investment Income | 26.48 | 2.43 | 0 | - | - | - | Upgrade
|
| Earnings From Equity Investments | -5 | -5 | 0.01 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 0 | - | -0.18 | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | 24.41 | -3.61 | -1.02 | -10.54 | 0.93 | -5.19 | Upgrade
|
| Impairment of Goodwill | - | - | - | -19.35 | -13.81 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 11.86 | 11.86 | 0.13 | - | - | - | Upgrade
|
| Pretax Income | 36.27 | 8.25 | -0.89 | -29.89 | -12.88 | -5.19 | Upgrade
|
| Net Income | 36.27 | 8.25 | -0.89 | -29.89 | -12.88 | -5.19 | Upgrade
|
| Net Income to Common | 36.27 | 8.25 | -0.89 | -29.89 | -12.88 | -5.19 | Upgrade
|
| Shares Outstanding (Basic) | 5 | 5 | - | - | 0 | 0 | Upgrade
|
| Shares Outstanding (Diluted) | 5 | 5 | - | - | 0 | 0 | Upgrade
|
| Shares Change (YoY) | 49.16% | - | - | - | 479.52% | - | Upgrade
|
| EPS (Basic) | 6.87 | 1.82 | - | - | -42.00 | -98.00 | Upgrade
|
| EPS (Diluted) | 6.87 | 1.82 | - | - | -42.00 | -98.00 | Upgrade
|
| Free Cash Flow | - | -9.63 | 14.11 | -12.66 | -4.37 | 0.57 | Upgrade
|
| Free Cash Flow Per Share | - | -2.12 | - | - | -14.23 | 10.68 | Upgrade
|
| Gross Margin | -43.00% | 66.96% | 89.56% | 25.08% | 13.04% | -70.53% | Upgrade
|
| Operating Margin | 272.97% | -97.39% | -109.50% | -24.76% | 11.85% | -225.62% | Upgrade
|
| Profit Margin | 3354.76% | 790.53% | -119.60% | -76.25% | -66.42% | -242.89% | Upgrade
|
| Free Cash Flow Margin | - | -922.60% | 1893.79% | -32.29% | -22.51% | 26.48% | Upgrade
|
| EBITDA | 3.12 | -0.91 | -0.79 | -2.07 | 6.08 | -3.91 | Upgrade
|
| EBITDA Margin | 288.69% | -86.85% | -105.48% | -5.27% | 31.35% | -183.24% | Upgrade
|
| D&A For EBITDA | 0.17 | 0.11 | 0.03 | 7.64 | 3.78 | 0.91 | Upgrade
|
| EBIT | 2.95 | -1.02 | -0.82 | -9.71 | 2.3 | -4.82 | Upgrade
|
| EBIT Margin | 272.97% | -97.39% | -109.50% | -24.76% | 11.85% | -225.62% | Upgrade
|
| Revenue as Reported | 1.12 | 1.04 | 0.75 | 40.81 | 19.7 | 2.15 | Upgrade
|
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.