JonDeTech Sensors AB (publ) (NGM:JDT)
Sweden
· Delayed Price · Currency is SEK 0.5820
-0.0780 (-11.82%)
At close: Dec 4, 2025
JonDeTech Sensors AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 3.5 | 4.9 | 6.73 | 12.32 | 9.98 | 10.97 | Upgrade
|
| Revenue Growth (YoY) | -41.55% | -27.26% | -45.34% | 23.37% | -9.01% | 1.91% | Upgrade
|
| Cost of Revenue | 0.34 | 0.18 | 0.39 | 23.59 | 22.04 | 35.39 | Upgrade
|
| Gross Profit | 3.16 | 4.72 | 6.34 | -11.27 | -12.06 | -24.42 | Upgrade
|
| Selling, General & Admin | 23.71 | 28.01 | 41.39 | 19.53 | 16.1 | 15.94 | Upgrade
|
| Other Operating Expenses | -1.48 | -1.89 | -0.96 | - | - | -0.04 | Upgrade
|
| Operating Expenses | 35.05 | 39.03 | 41.8 | 20.09 | 18.53 | 20.74 | Upgrade
|
| Operating Income | -31.89 | -34.32 | -35.46 | -31.37 | -30.59 | -45.16 | Upgrade
|
| Interest Expense | -1.28 | -0.67 | -2.95 | -5.47 | -0.19 | -0.46 | Upgrade
|
| Interest & Investment Income | - | - | - | 0 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | -0.09 | -0.02 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -0 | -0 | - | -0 | - | - | Upgrade
|
| EBT Excluding Unusual Items | -33.17 | -34.99 | -38.5 | -36.85 | -30.78 | -45.62 | Upgrade
|
| Asset Writedown | -0.43 | - | - | - | - | - | Upgrade
|
| Pretax Income | -33.59 | -34.99 | -38.5 | -36.85 | -30.78 | -45.62 | Upgrade
|
| Income Tax Expense | - | - | - | -0 | 0 | - | Upgrade
|
| Net Income | -33.59 | -34.99 | -38.5 | -36.85 | -30.78 | -45.62 | Upgrade
|
| Net Income to Common | -33.59 | -34.99 | -38.5 | -36.85 | -30.78 | -45.62 | Upgrade
|
| Shares Outstanding (Basic) | 28 | 18 | 2 | 1 | 0 | 0 | Upgrade
|
| Shares Outstanding (Diluted) | 28 | 18 | 2 | 1 | 0 | 0 | Upgrade
|
| Shares Change (YoY) | 113.49% | 894.19% | 203.45% | 111.94% | -13.77% | 83.08% | Upgrade
|
| EPS (Basic) | -1.22 | -1.92 | -21.00 | -61.00 | -108.00 | -138.00 | Upgrade
|
| EPS (Diluted) | -1.22 | -1.92 | -21.00 | -61.00 | -108.00 | -138.00 | Upgrade
|
| Free Cash Flow | -26.52 | -24.36 | -29.52 | -29.42 | -34.09 | -28.91 | Upgrade
|
| Free Cash Flow Per Share | -0.96 | -1.34 | -16.11 | -48.70 | -119.59 | -87.46 | Upgrade
|
| Gross Margin | 90.42% | 96.32% | 94.22% | -91.53% | -120.80% | -222.55% | Upgrade
|
| Operating Margin | -911.84% | -700.78% | -526.68% | -254.65% | -306.43% | -411.53% | Upgrade
|
| Profit Margin | -960.60% | -714.54% | -571.82% | -299.17% | -308.32% | -415.71% | Upgrade
|
| Free Cash Flow Margin | -758.39% | -497.34% | -438.56% | -238.84% | -341.43% | -263.47% | Upgrade
|
| EBITDA | -31 | -33.34 | -34.26 | -30.98 | -29.73 | -44.47 | Upgrade
|
| EBITDA Margin | - | - | - | -251.54% | -297.82% | - | Upgrade
|
| D&A For EBITDA | 0.88 | 0.98 | 1.19 | 0.38 | 0.86 | 0.69 | Upgrade
|
| EBIT | -31.89 | -34.32 | -35.46 | -31.37 | -30.59 | -45.16 | Upgrade
|
| EBIT Margin | - | - | - | -254.65% | - | - | Upgrade
|
| Revenue as Reported | 5.04 | 6.77 | 7.69 | 12.32 | 9.98 | 11.01 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.