My Beat AB (publ) (NGM:MYBEAT)
1.230
-0.015 (-1.20%)
At close: Dec 4, 2025
My Beat AB Income Statement
Financials in millions SEK. Fiscal year is May - April.
Millions SEK. Fiscal year is May - Apr.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2019 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jul '25 Jul 31, 2025 | Apr '25 Apr 30, 2025 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 | Apr '21 Apr 30, 2021 | 2019 - 2020 |
| Revenue | 23.1 | 22.38 | 11.35 | 7.52 | 7.8 | 8.86 | Upgrade
|
| Revenue Growth (YoY) | 76.62% | 97.25% | 50.84% | -3.50% | -12.04% | 38.21% | Upgrade
|
| Cost of Revenue | 16.08 | 14.3 | 10.74 | 10.36 | 8.14 | 9.51 | Upgrade
|
| Gross Profit | 7.03 | 8.08 | 0.61 | -2.84 | -0.34 | -0.65 | Upgrade
|
| Selling, General & Admin | 13.87 | 11.82 | 7.67 | 7.77 | 10.09 | 2.57 | Upgrade
|
| Other Operating Expenses | -0.22 | -0.18 | -0.02 | 0.08 | -0.3 | -0.39 | Upgrade
|
| Operating Expenses | 17.99 | 15.1 | 10.29 | 8.27 | 10.4 | 2.88 | Upgrade
|
| Operating Income | -10.96 | -7.02 | -9.68 | -11.11 | -10.74 | -3.53 | Upgrade
|
| Interest Expense | -0.93 | -0.99 | -1.38 | -0.4 | -0.18 | -0.24 | Upgrade
|
| Interest & Investment Income | 0.02 | 0.02 | 4.32 | 0 | 0 | 0.01 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | -0.5 | -0.84 | - | - | Upgrade
|
| Pretax Income | -11.87 | -7.99 | -7.24 | -12.35 | -10.93 | -3.77 | Upgrade
|
| Income Tax Expense | -0.01 | -0.01 | - | - | - | -0.77 | Upgrade
|
| Net Income | -11.85 | -7.97 | -7.24 | -12.35 | -10.93 | -3 | Upgrade
|
| Net Income to Common | -11.85 | -7.97 | -7.24 | -12.35 | -10.93 | -3 | Upgrade
|
| Shares Outstanding (Basic) | 10 | - | 5 | 1 | 1 | - | Upgrade
|
| Shares Outstanding (Diluted) | 10 | - | 5 | 1 | 1 | - | Upgrade
|
| Shares Change (YoY) | 74.83% | - | 404.69% | 65.87% | - | - | Upgrade
|
| EPS (Basic) | -1.21 | - | -1.59 | -13.73 | -20.15 | - | Upgrade
|
| EPS (Diluted) | -1.21 | - | -1.59 | -13.73 | -20.15 | - | Upgrade
|
| Gross Margin | 30.41% | 36.10% | 5.36% | -37.68% | -4.41% | -7.32% | Upgrade
|
| Operating Margin | -47.45% | -31.38% | -85.28% | -147.63% | -137.82% | -39.85% | Upgrade
|
| Profit Margin | -51.30% | -35.62% | -63.76% | -164.16% | -140.19% | -33.86% | Upgrade
|
| EBITDA | -7.04 | -3.97 | -7.57 | -11.1 | -10.74 | -3.52 | Upgrade
|
| EBITDA Margin | -30.46% | -17.74% | -66.71% | -147.57% | -137.71% | -39.76% | Upgrade
|
| D&A For EBITDA | 3.92 | 3.05 | 2.11 | 0 | 0.01 | 0.01 | Upgrade
|
| EBIT | -10.96 | -7.02 | -9.68 | -11.11 | -10.74 | -3.53 | Upgrade
|
| EBIT Margin | -47.45% | -31.38% | -85.28% | -147.63% | -137.82% | -39.85% | Upgrade
|
| Revenue as Reported | 0.76 | - | 11.43 | 7.46 | 8.12 | 9.3 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.