Nowonomics AB (publ) (NGM:NOWO)
Sweden
· Delayed Price · Currency is SEK 5.50
-0.20 (-3.51%)
At close: Dec 3, 2025
Nowonomics AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| Revenue | 18.15 | 16.15 | 10.52 | 12.82 | 6.47 | 3.73 | Upgrade
|
| Revenue Growth (YoY) | 21.96% | 53.45% | -17.91% | 98.07% | 73.53% | 82.31% | Upgrade
|
| Cost of Revenue | 28.36 | 28.96 | 37.82 | 38.44 | 25.82 | 17.09 | Upgrade
|
| Gross Profit | -10.22 | -12.82 | -27.3 | -25.62 | -19.35 | -13.36 | Upgrade
|
| Other Operating Expenses | -0.16 | -0.16 | -0.18 | -0.13 | -0.22 | -0.57 | Upgrade
|
| Operating Expenses | 6.3 | 6 | 5.23 | 4.11 | 1.06 | 1.16 | Upgrade
|
| Operating Income | -16.51 | -18.81 | -32.52 | -29.73 | -20.41 | -14.51 | Upgrade
|
| Interest Expense | -0.59 | -1.69 | -4.44 | -2.65 | -0.53 | -0.07 | Upgrade
|
| Interest & Investment Income | 0.15 | 0.15 | 0.07 | - | - | - | Upgrade
|
| Pretax Income | -16.96 | -20.36 | -36.89 | -32.38 | -20.93 | -14.58 | Upgrade
|
| Earnings From Continuing Operations | -16.96 | -20.36 | -36.89 | -32.38 | -20.93 | -14.58 | Upgrade
|
| Minority Interest in Earnings | - | - | - | 0.07 | 0.1 | 0.02 | Upgrade
|
| Net Income | -16.96 | -20.36 | -36.89 | -32.31 | -20.84 | -14.56 | Upgrade
|
| Net Income to Common | -16.96 | -20.36 | -36.89 | -32.31 | -20.84 | -14.56 | Upgrade
|
| Shares Outstanding (Basic) | 25 | 20 | 12 | 10 | 8 | 5 | Upgrade
|
| Shares Outstanding (Diluted) | 25 | 20 | 12 | 10 | 8 | 5 | Upgrade
|
| Shares Change (YoY) | 45.27% | 68.19% | 21.80% | 26.08% | 60.16% | - | Upgrade
|
| EPS (Basic) | -0.68 | -1.01 | -3.09 | -3.30 | -2.68 | -3.00 | Upgrade
|
| EPS (Diluted) | -0.72 | -1.01 | -3.09 | -3.30 | -2.68 | -3.00 | Upgrade
|
| Free Cash Flow | -2.52 | -8.92 | -35.88 | -25.95 | -21.78 | -7.68 | Upgrade
|
| Free Cash Flow Per Share | -0.10 | -0.45 | -3.01 | -2.65 | -2.80 | -1.58 | Upgrade
|
| Gross Margin | -56.31% | -79.39% | -259.43% | -199.91% | -298.97% | - | Upgrade
|
| Operating Margin | -91.01% | -116.53% | -309.13% | -231.99% | -315.33% | -389.22% | Upgrade
|
| Profit Margin | -93.45% | -126.09% | -350.65% | -252.06% | -321.97% | -390.32% | Upgrade
|
| Free Cash Flow Margin | -13.91% | -55.27% | -341.00% | -202.47% | -336.59% | -205.93% | Upgrade
|
| EBITDA | -13.83 | -16.13 | -30.09 | -27.7 | -20.28 | -14.39 | Upgrade
|
| EBITDA Margin | -76.24% | -99.93% | -286.02% | -216.10% | - | - | Upgrade
|
| D&A For EBITDA | 2.68 | 2.68 | 2.43 | 2.04 | 0.12 | 0.12 | Upgrade
|
| EBIT | -16.51 | -18.81 | -32.52 | -29.73 | -20.41 | -14.51 | Upgrade
|
| EBIT Margin | -91.01% | -116.53% | - | -231.99% | - | - | Upgrade
|
| Revenue as Reported | 18.31 | 16.31 | 10.7 | 12.95 | 6.69 | 4.3 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.