Qbrick AB (publ) (NGM:QBRICK)
Sweden
· Delayed Price · Currency is SEK 0.4000
+0.0400 (11.11%)
At close: May 14, 2025
Qbrick AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 31.89 | 32.67 | 38.39 | 38.51 | 35.18 | 37.42 | Upgrade
|
| Revenue Growth (YoY) | -14.44% | -14.89% | -0.30% | 9.44% | -5.98% | -5.98% | Upgrade
|
| Cost of Revenue | 25.9 | 25.89 | 33.47 | 30.01 | 24.26 | 20.92 | Upgrade
|
| Gross Profit | 5.99 | 6.78 | 4.92 | 8.5 | 10.93 | 16.5 | Upgrade
|
| Selling, General & Admin | 7.06 | 7.45 | 14.24 | 15.87 | 17.05 | 10.48 | Upgrade
|
| Other Operating Expenses | -0.28 | -0.05 | -0.39 | 0.15 | 0.22 | 0.04 | Upgrade
|
| Operating Expenses | 17.28 | 17.91 | 20.76 | 24.01 | 23.67 | 14.75 | Upgrade
|
| Operating Income | -11.3 | -11.13 | -15.84 | -15.51 | -12.74 | 1.75 | Upgrade
|
| Interest Expense | -0.01 | -0.01 | -0.07 | -0.13 | -0.07 | -0.11 | Upgrade
|
| Interest & Investment Income | 0.04 | 0.07 | 0.11 | 0.01 | - | - | Upgrade
|
| Earnings From Equity Investments | -0.3 | -0.3 | -0.24 | -1.79 | -1.37 | -1.82 | Upgrade
|
| Other Non Operating Income (Expenses) | -0 | -0 | -0 | 0 | 0 | - | Upgrade
|
| Pretax Income | -11.56 | -11.36 | -16.04 | -17.42 | -14.19 | -0.18 | Upgrade
|
| Income Tax Expense | 0.1 | 0.12 | - | - | - | - | Upgrade
|
| Net Income to Company | - | -11.48 | -16.04 | -17.42 | -14.19 | -0.18 | Upgrade
|
| Net Income | -11.66 | -11.48 | -16.04 | -17.42 | -14.19 | -0.18 | Upgrade
|
| Net Income to Common | -11.66 | -11.48 | -16.04 | -17.42 | -14.19 | -0.18 | Upgrade
|
| Shares Outstanding (Basic) | - | 78 | 45 | 45 | 42 | - | Upgrade
|
| Shares Outstanding (Diluted) | - | 78 | 45 | 45 | 42 | - | Upgrade
|
| Shares Change (YoY) | - | 72.56% | - | 7.12% | - | - | Upgrade
|
| EPS (Basic) | - | -0.15 | -0.36 | -0.39 | -0.34 | - | Upgrade
|
| EPS (Diluted) | - | -0.15 | -0.36 | -0.39 | -0.34 | - | Upgrade
|
| Free Cash Flow | -0.76 | -0.02 | -8.61 | -14.21 | -9.73 | 7.86 | Upgrade
|
| Free Cash Flow Per Share | - | - | -0.19 | -0.32 | -0.23 | - | Upgrade
|
| Gross Margin | 18.78% | 20.76% | 12.82% | 22.07% | 31.05% | 44.10% | Upgrade
|
| Operating Margin | -35.42% | -34.06% | -41.27% | -40.28% | -36.22% | 4.68% | Upgrade
|
| Profit Margin | -36.58% | -35.14% | -41.79% | -45.23% | -40.32% | -0.48% | Upgrade
|
| Free Cash Flow Margin | -2.38% | -0.06% | -22.42% | -36.90% | -27.66% | 21.01% | Upgrade
|
| EBITDA | -10.66 | -8.57 | -13.71 | -14.51 | -12.74 | 6 | Upgrade
|
| EBITDA Margin | -33.44% | -26.22% | -35.70% | -37.67% | -36.21% | 16.03% | Upgrade
|
| D&A For EBITDA | 0.63 | 2.56 | 2.14 | 1 | 0 | 4.25 | Upgrade
|
| EBIT | -11.3 | -11.13 | -15.84 | -15.51 | -12.74 | 1.75 | Upgrade
|
| EBIT Margin | -35.42% | -34.06% | -41.27% | -40.28% | -36.22% | 4.68% | Upgrade
|
| Revenue as Reported | 32.14 | 32.93 | 38.72 | 38.59 | 35.43 | 37.38 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.