Trainimal AB (publ) (NGM:TRML)
Sweden
· Delayed Price · Currency is SEK 15.40
+4.00 (35.09%)
At close: Dec 4, 2025
Trainimal AB Income Statement
Financials in millions SEK. Fiscal year is May - April.
Millions SEK. Fiscal year is May - Apr.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2019 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jul '25 Jul 31, 2025 | Apr '25 Apr 30, 2025 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 | Apr '21 Apr 30, 2021 | 2019 - 2020 |
| Revenue | 12.7 | 12.79 | 13.83 | 15.37 | 26.37 | 25.82 | Upgrade
|
| Revenue Growth (YoY) | -5.91% | -7.52% | -10.01% | -41.71% | 2.13% | 15.53% | Upgrade
|
| Cost of Revenue | 3.89 | 4.27 | 5.15 | 10.68 | 21.1 | 18.28 | Upgrade
|
| Gross Profit | 8.8 | 8.52 | 8.68 | 4.69 | 5.27 | 7.53 | Upgrade
|
| Selling, General & Admin | 6.18 | 6.47 | 7.89 | 8.19 | 13.54 | 7.43 | Upgrade
|
| Other Operating Expenses | -0.11 | -0.11 | -0.12 | -0.56 | -0.5 | -0.13 | Upgrade
|
| Operating Expenses | 8.57 | 8.79 | 9.69 | 9.24 | 14.33 | 7.92 | Upgrade
|
| Operating Income | 0.24 | -0.27 | -1.01 | -4.55 | -9.07 | -0.39 | Upgrade
|
| Interest Expense | -0.09 | -0.07 | -0 | -0.01 | -0.09 | -0.08 | Upgrade
|
| Interest & Investment Income | 0.13 | 0.13 | 0.04 | 0.01 | 0 | 0.21 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.04 | -0.04 | -0.09 | -0.21 | -0.18 | - | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | 0.02 | -0.17 | 0.07 | Upgrade
|
| Pretax Income | 0.24 | -0.25 | -1.06 | -4.73 | -9.51 | -0.19 | Upgrade
|
| Income Tax Expense | - | - | - | 0.04 | -0.04 | -0.18 | Upgrade
|
| Net Income | 0.24 | -0.25 | -1.06 | -4.77 | -9.48 | -0.01 | Upgrade
|
| Net Income to Common | 0.24 | -0.25 | -1.06 | -4.77 | -9.48 | -0.01 | Upgrade
|
| Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 | 2 | Upgrade
|
| Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 | 2 | Upgrade
|
| Shares Change (YoY) | - | - | - | - | 22.45% | 2.08% | Upgrade
|
| EPS (Basic) | 0.10 | -0.10 | -0.45 | -2.03 | -4.04 | -0.00 | Upgrade
|
| EPS (Diluted) | 0.10 | -0.10 | -0.45 | -2.03 | -4.04 | -0.00 | Upgrade
|
| Free Cash Flow | 1.9 | 1.1 | 0.46 | -1.82 | -10.48 | -6.19 | Upgrade
|
| Free Cash Flow Per Share | 0.81 | 0.47 | 0.20 | -0.77 | -4.46 | -3.23 | Upgrade
|
| Gross Margin | 69.33% | 66.62% | 62.78% | 30.48% | 19.98% | 29.18% | Upgrade
|
| Operating Margin | 1.87% | -2.08% | -7.30% | -29.63% | -34.38% | -1.50% | Upgrade
|
| Profit Margin | 1.92% | -1.92% | -7.65% | -31.02% | -35.94% | -0.03% | Upgrade
|
| Free Cash Flow Margin | 14.92% | 8.58% | 3.31% | -11.81% | -39.76% | -23.96% | Upgrade
|
| EBITDA | 2.73 | 2.16 | 0.92 | -2.94 | -8.72 | 0.03 | Upgrade
|
| EBITDA Margin | 21.50% | 16.90% | 6.62% | -19.14% | -33.08% | 0.10% | Upgrade
|
| D&A For EBITDA | 2.49 | 2.43 | 1.93 | 1.61 | 0.34 | 0.41 | Upgrade
|
| EBIT | 0.24 | -0.27 | -1.01 | -4.55 | -9.07 | -0.39 | Upgrade
|
| EBIT Margin | 1.87% | -2.08% | -7.30% | -29.63% | -34.38% | -1.50% | Upgrade
|
| Revenue as Reported | 12.8 | 12.9 | 13.95 | 16.01 | 26.86 | 25.95 | Upgrade
|
Updated Jul 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.