Vaxxa AB (NGM:VAXXA)
Sweden
· Delayed Price · Currency is SEK 0.6000
+0.0020 (0.33%)
At close: Dec 4, 2025
Vaxxa AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2019 |
| Revenue | 68.35 | 79.57 | 53.58 | - | 4.75 | 0.6 | Upgrade
|
| Revenue Growth (YoY) | -26.03% | 48.50% | - | - | 690.54% | -56.88% | Upgrade
|
| Cost of Revenue | 70.74 | 77.57 | 53.46 | 0.54 | 4.8 | 2.17 | Upgrade
|
| Gross Profit | -2.39 | 2 | 0.12 | -0.54 | -0.05 | -1.57 | Upgrade
|
| Selling, General & Admin | 4.18 | 4.86 | 5.25 | 1.78 | 5.6 | 3.8 | Upgrade
|
| Other Operating Expenses | -4.98 | -5.21 | -2.06 | 0.03 | -0.37 | -0.38 | Upgrade
|
| Operating Expenses | 1.27 | 1.7 | 4.44 | 1.81 | 7.86 | 3.89 | Upgrade
|
| Operating Income | -3.66 | 0.3 | -4.32 | -2.35 | -7.91 | -5.47 | Upgrade
|
| Interest Expense | - | - | -0.66 | -0.24 | -4.67 | -0.13 | Upgrade
|
| Interest & Investment Income | 0.28 | 0.09 | 0.02 | - | 0.03 | - | Upgrade
|
| Earnings From Equity Investments | - | - | - | -38.94 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | - | 0 | -0.14 | -0.4 | - | - | Upgrade
|
| Pretax Income | -3.38 | 0.39 | -5.1 | -41.93 | -12.55 | -5.59 | Upgrade
|
| Income Tax Expense | - | - | - | - | 0.28 | - | Upgrade
|
| Net Income | -3.38 | 0.39 | -5.1 | -41.93 | -12.83 | -5.59 | Upgrade
|
| Net Income to Common | -3.38 | 0.39 | -5.1 | -41.93 | -12.83 | -5.59 | Upgrade
|
| Shares Outstanding (Basic) | 46 | 39 | 25 | 2 | 1 | 0 | Upgrade
|
| Shares Outstanding (Diluted) | 46 | 39 | 25 | 2 | 1 | 0 | Upgrade
|
| Shares Change (YoY) | 35.31% | 52.28% | 1295.73% | 191.14% | 86.97% | 589.05% | Upgrade
|
| EPS (Basic) | -0.07 | 0.01 | -0.20 | -22.97 | -20.46 | -16.68 | Upgrade
|
| EPS (Diluted) | -0.07 | 0.01 | -0.20 | -22.97 | -20.46 | -16.68 | Upgrade
|
| Free Cash Flow | 0.34 | -2.95 | - | -2.29 | -6.82 | -4.51 | Upgrade
|
| Free Cash Flow Per Share | 0.01 | -0.08 | - | -1.25 | -10.88 | -13.44 | Upgrade
|
| Gross Margin | -3.50% | 2.51% | 0.23% | - | -1.14% | -261.91% | Upgrade
|
| Operating Margin | -5.35% | 0.38% | -8.06% | - | -166.68% | -910.06% | Upgrade
|
| Profit Margin | -4.94% | 0.49% | -9.51% | - | -270.27% | -931.55% | Upgrade
|
| Free Cash Flow Margin | 0.50% | -3.70% | - | - | -143.64% | -750.57% | Upgrade
|
| EBITDA | -1.58 | 2.35 | -1.82 | 8.4 | -5.29 | -5.32 | Upgrade
|
| EBITDA Margin | -2.31% | 2.96% | -3.40% | - | -111.45% | - | Upgrade
|
| D&A For EBITDA | 2.08 | 2.05 | 2.5 | 10.75 | 2.62 | 0.15 | Upgrade
|
| EBIT | -3.66 | 0.3 | -4.32 | -2.35 | -7.91 | -5.47 | Upgrade
|
| EBIT Margin | -5.35% | 0.38% | -8.06% | - | -166.68% | - | Upgrade
|
| Revenue as Reported | 73.33 | 84.78 | 55.64 | -0.03 | 5.11 | 0.98 | Upgrade
|
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.