BUA Foods PLC (NGX:BUAFOODS)
Nigeria
· Delayed Price · Currency is NGN 418.00
0.00 (0.00%)
At close: May 13, 2025
BUA Foods Income Statement
Financials in millions NGN. Fiscal year is January - December.
Millions NGN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2019 |
| Revenue | 1,613,062 | 1,527,919 | 729,443 | 418,348 | 333,272 | 192,860 | Upgrade
|
| Revenue Growth (YoY) | 71.23% | 109.46% | 74.36% | 25.53% | 72.80% | 130.45% | Upgrade
|
| Cost of Revenue | 1,030,074 | 989,780 | 470,653 | 285,555 | 230,313 | 129,287 | Upgrade
|
| Gross Profit | 582,989 | 538,140 | 258,791 | 132,793 | 102,960 | 63,573 | Upgrade
|
| Selling, General & Admin | 73,528 | 66,143 | 45,393 | 32,919 | 24,763 | 14,436 | Upgrade
|
| Other Operating Expenses | 2,141 | -1,112 | -798.69 | -13,662 | -1,284 | -1,297 | Upgrade
|
| Operating Expenses | 75,583 | 64,944 | 44,773 | 18,857 | 23,477 | 13,346 | Upgrade
|
| Operating Income | 507,406 | 473,196 | 214,017 | 113,936 | 79,483 | 50,227 | Upgrade
|
| Interest Expense | -18,517 | -29,907 | -18,814 | -8,722 | -5,048 | -3,600 | Upgrade
|
| Interest & Investment Income | 16,076 | 15,421 | 2,497 | 39.72 | 2,892 | 31 | Upgrade
|
| Currency Exchange Gain (Loss) | -145,522 | -173,293 | -81,865 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -1,093 | -1,093 | -7,712 | 1,976 | 141.8 | 591.46 | Upgrade
|
| Pretax Income | 358,349 | 284,323 | 108,124 | 107,230 | 77,469 | 47,249 | Upgrade
|
| Income Tax Expense | 22,893 | 18,325 | -3,974 | 15,886 | 7,701 | 11,842 | Upgrade
|
| Net Income | 335,456 | 265,998 | 112,097 | 91,344 | 69,768 | 35,407 | Upgrade
|
| Net Income to Common | 335,456 | 265,998 | 112,097 | 91,344 | 69,768 | 35,407 | Upgrade
|
| Net Income Growth | 163.24% | 137.29% | 22.72% | 30.93% | 97.05% | 291.12% | Upgrade
|
| Shares Outstanding (Basic) | 17,998 | 18,000 | 18,000 | 18,000 | 16,473 | 17,968 | Upgrade
|
| Shares Outstanding (Diluted) | 17,998 | 18,000 | 18,000 | 18,000 | 16,473 | 17,968 | Upgrade
|
| Shares Change (YoY) | -0.03% | - | - | 9.27% | -8.32% | 89740.45% | Upgrade
|
| EPS (Basic) | 18.64 | 14.78 | 6.23 | 5.07 | 4.24 | 1.97 | Upgrade
|
| EPS (Diluted) | 18.64 | 14.78 | 6.23 | 5.07 | 4.24 | 1.97 | Upgrade
|
| EPS Growth | 163.31% | 137.29% | 22.72% | 19.82% | 114.93% | -99.56% | Upgrade
|
| Free Cash Flow | 382,314 | 473,284 | -188,614 | 108,987 | -106,412 | 667.77 | Upgrade
|
| Free Cash Flow Per Share | 21.24 | 26.29 | -10.48 | 6.05 | -6.46 | 0.04 | Upgrade
|
| Dividend Per Share | 13.000 | 13.000 | 5.500 | 4.500 | 3.500 | - | Upgrade
|
| Dividend Growth | 136.36% | 136.36% | 22.22% | 28.57% | - | - | Upgrade
|
| Gross Margin | 36.14% | 35.22% | 35.48% | 31.74% | 30.89% | 32.96% | Upgrade
|
| Operating Margin | 31.46% | 30.97% | 29.34% | 27.23% | 23.85% | 26.04% | Upgrade
|
| Profit Margin | 20.80% | 17.41% | 15.37% | 21.83% | 20.93% | 18.36% | Upgrade
|
| Free Cash Flow Margin | 23.70% | 30.98% | -25.86% | 26.05% | -31.93% | 0.35% | Upgrade
|
| EBITDA | 517,048 | 482,794 | 223,418 | 121,112 | 86,878 | 53,599 | Upgrade
|
| EBITDA Margin | 32.05% | 31.60% | 30.63% | 28.95% | 26.07% | 27.79% | Upgrade
|
| D&A For EBITDA | 9,642 | 9,598 | 9,401 | 7,176 | 7,396 | 3,372 | Upgrade
|
| EBIT | 507,406 | 473,196 | 214,017 | 113,936 | 79,483 | 50,227 | Upgrade
|
| EBIT Margin | 31.46% | 30.97% | 29.34% | 27.23% | 23.85% | 26.04% | Upgrade
|
| Effective Tax Rate | 6.39% | 6.44% | - | 14.82% | 9.94% | 25.06% | Upgrade
|
| Advertising Expenses | - | 11.38 | 76.01 | 81.72 | 21.19 | 9.72 | Upgrade
|
Updated Jan 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.