Cadbury Nigeria Plc (NGX:CADBURY)
Nigeria
· Delayed Price · Currency is NGN 39.25
-0.75 (-1.88%)
At close: May 14, 2025
Cadbury Nigeria Income Statement
Financials in millions NGN. Fiscal year is January - December.
Millions NGN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 142,698 | 129,165 | 80,379 | 55,213 | 42,372 | 35,407 | Upgrade
|
| Revenue Growth (YoY) | 63.06% | 60.70% | 45.58% | 30.30% | 19.67% | -9.97% | Upgrade
|
| Cost of Revenue | 117,308 | 110,937 | 63,042 | 47,490 | 35,894 | 29,508 | Upgrade
|
| Gross Profit | 25,390 | 18,228 | 17,337 | 7,723 | 6,478 | 5,899 | Upgrade
|
| Selling, General & Admin | 12,926 | 12,288 | 9,541 | 7,614 | 6,010 | 5,738 | Upgrade
|
| Other Operating Expenses | - | - | -39.87 | -0.06 | -0.05 | -38.58 | Upgrade
|
| Operating Expenses | 12,926 | 12,288 | 9,498 | 7,610 | 6,010 | 5,687 | Upgrade
|
| Operating Income | 12,463 | 5,939 | 7,839 | 112.59 | 467.45 | 212.36 | Upgrade
|
| Interest Expense | -5,951 | -6,411 | -4,829 | -503.83 | -249.58 | -1.2 | Upgrade
|
| Interest & Investment Income | 336.01 | 434.6 | 2,263 | 1,608 | 856.03 | 127.44 | Upgrade
|
| Currency Exchange Gain (Loss) | -16,588 | -28,311 | -37,558 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -11.94 | - | - | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | -9,752 | -28,348 | -32,285 | 1,217 | 1,074 | 338.6 | Upgrade
|
| Gain (Loss) on Sale of Assets | 400.66 | - | - | 36.48 | 0.42 | 67.66 | Upgrade
|
| Pretax Income | -9,328 | -28,326 | -32,252 | 1,298 | 1,098 | 408.07 | Upgrade
|
| Income Tax Expense | -401.84 | -6,101 | -9,806 | 715.3 | 648.21 | -523.76 | Upgrade
|
| Net Income | -8,926 | -22,225 | -22,446 | 583.11 | 449.71 | 931.83 | Upgrade
|
| Net Income to Common | -8,926 | -22,225 | -22,446 | 583.11 | 449.71 | 931.83 | Upgrade
|
| Net Income Growth | - | - | - | 29.66% | -51.74% | -12.98% | Upgrade
|
| Shares Outstanding (Basic) | 2,281 | 2,280 | 1,878 | 1,878 | 1,878 | 1,878 | Upgrade
|
| Shares Outstanding (Diluted) | 2,281 | 2,280 | 1,878 | 1,878 | 1,878 | 1,878 | Upgrade
|
| Shares Change (YoY) | 15.24% | 21.41% | - | - | - | - | Upgrade
|
| EPS (Basic) | -3.91 | -9.75 | -11.95 | 0.31 | 0.24 | 0.50 | Upgrade
|
| EPS (Diluted) | -3.91 | -9.75 | -11.95 | 0.31 | 0.24 | 0.50 | Upgrade
|
| EPS Growth | - | - | - | 29.66% | -51.74% | -12.98% | Upgrade
|
| Free Cash Flow | -7,663 | 15,044 | -903.03 | -4,400 | -914.97 | 3,466 | Upgrade
|
| Free Cash Flow Per Share | -3.36 | 6.60 | -0.48 | -2.34 | -0.49 | 1.84 | Upgrade
|
| Dividend Per Share | - | - | - | 0.400 | 0.500 | 0.180 | Upgrade
|
| Dividend Growth | - | - | - | -20.00% | 177.78% | -63.27% | Upgrade
|
| Gross Margin | 17.79% | 14.11% | 21.57% | 13.99% | 15.29% | 16.66% | Upgrade
|
| Operating Margin | 8.73% | 4.60% | 9.75% | 0.20% | 1.10% | 0.60% | Upgrade
|
| Profit Margin | -6.25% | -17.21% | -27.93% | 1.06% | 1.06% | 2.63% | Upgrade
|
| Free Cash Flow Margin | -5.37% | 11.65% | -1.12% | -7.97% | -2.16% | 9.79% | Upgrade
|
| EBITDA | 14,361 | 7,828 | 9,463 | 1,575 | 1,791 | 1,716 | Upgrade
|
| EBITDA Margin | 10.06% | 6.06% | 11.77% | 2.85% | 4.23% | 4.85% | Upgrade
|
| D&A For EBITDA | 1,898 | 1,889 | 1,624 | 1,462 | 1,324 | 1,503 | Upgrade
|
| EBIT | 12,463 | 5,939 | 7,839 | 112.59 | 467.45 | 212.36 | Upgrade
|
| EBIT Margin | 8.73% | 4.60% | 9.75% | 0.20% | 1.10% | 0.60% | Upgrade
|
| Effective Tax Rate | - | - | - | 55.09% | 59.04% | - | Upgrade
|
| Advertising Expenses | - | 3,275 | 3,542 | 3,365 | 2,857 | 2,615 | Upgrade
|
Updated Jan 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.