Champion Breweries Plc (NGX:CHAMPION)

Champion Breweries Ratios and Metrics

Market cap in millions NGN. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 14, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	151,669	34,092	32,492	43,062	18,399	6,733
Market Cap Growth	185.71%	4.92%	-24.55%	134.04%	173.26%	-9.47%
Enterprise Value	147,712	32,847	31,898	41,109	16,677	6,056
Last Close Price	16.95	3.76	3.59	4.75	2.03	0.74
PE Ratio	43.43	41.73	87.68	30.59	17.14	42.40
PS Ratio	5.79	1.72	2.78	3.85	2.14	1.07
PB Ratio	10.98	2.83	2.90	3.95	1.93	0.84
P/TBV Ratio	10.98	2.83	2.90	3.95	1.93	0.84
P/FCF Ratio	38.00	7.84	-	-	9.55	18.96
P/OCF Ratio	23.12	6.58	5.58	19.88	4.89	3.41
EV/Sales Ratio	5.64	1.66	2.73	3.67	1.94	0.96
EV/EBITDA Ratio	18.52	7.54	13.27	11.24	5.58	4.06
EV/EBIT Ratio	26.53	14.29	66.33	18.88	9.13	13.13
EV/FCF Ratio	37.01	7.55	-	-	8.66	17.06
Debt / Equity Ratio	0.01	0.02	0.14	0.05	0.06	0.07
Debt / EBITDA Ratio	0.01	0.05	0.63	0.14	0.18	0.37
Debt / FCF Ratio	0.03	0.05	-	-	0.28	1.57
Asset Turnover	1.17	0.95	0.65	0.77	0.69	0.56
Inventory Turnover	4.11	4.42	3.72	4.56	5.79	6.11
Quick Ratio	0.42	0.49	0.36	0.77	0.96	0.48
Current Ratio	0.90	0.80	0.65	1.60	1.31	0.80
Return on Equity (ROE)	28.37%	7.03%	3.35%	13.75%	12.20%	1.98%
Return on Assets (ROA)	15.57%	6.86%	1.67%	9.40%	9.19%	2.58%
Return on Capital (ROIC)	27.59%	11.47%	2.48%	12.63%	12.22%	3.47%
Return on Capital Employed (ROCE)	40.10%	19.00%	3.80%	17.40%	17.60%	5.10%
Earnings Yield	2.30%	2.40%	1.14%	3.27%	5.83%	2.36%
FCF Yield	2.63%	12.76%	-2.37%	-1.68%	10.47%	5.27%
Dividend Yield	0.35%	1.59%	-	-	-	-
Buyback Yield / Dilution	-0.75%	0.00%	-	0.00%	-	-
Total Shareholder Return	-0.38%	1.59%	-	-	-	-

Updated Mar 2, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.