Skip to main content
Ellah Lakes Plc (NGX:ELLAHLAKES)
Nigeria flag Nigeria · Delayed Price · Currency is NGN
13.68
+0.54 (4.11%)
At close: Dec 5, 2025

Ellah Lakes Cash Flow Statement

Millions NGN. Fiscal year is Nov - Oct.
Fiscal Year
 FY 2025 FY 2025 FY 2024 FY 2024 FY 2023 2018 - 2022
Period Ending
 Oct '25 Jul '25 Oct '24 Jul '24 Jul '23 2018 - 2022
Net Income
--1,596--893.72-849.32
Upgrade
Depreciation & Amortization
-4.62-3.854.41
Upgrade
Asset Writedown & Restructuring Costs
--44.15-164.6-
Upgrade
Other Operating Activities
--11.76-834.62-255.66
Upgrade
Change in Accounts Receivable
--54.88--15.26-0.19
Upgrade
Change in Inventory
-96.26--96.264.08
Upgrade
Change in Accounts Payable
--444.12--19.41747.9
Upgrade
Change in Other Net Operating Assets
-570.51--264.55-142.07
Upgrade
Operating Cash Flow
--1,480--286.14-490.85
Upgrade
Capital Expenditures
--1,649--212.03-16.75
Upgrade
Investment in Securities
----1.83
Upgrade
Other Investing Activities
---147.5-10.05
Upgrade
Investing Cash Flow
--1,649--64.53-24.97
Upgrade
Long-Term Debt Issued
-7,056--38.3
Upgrade
Total Debt Issued
-7,056--38.3
Upgrade
Short-Term Debt Repaid
--713.32--245.77-699.52
Upgrade
Long-Term Debt Repaid
--210.58--550.33-94
Upgrade
Total Debt Repaid
--923.9--796.09-793.52
Upgrade
Net Debt Issued (Repaid)
-6,132--796.09-755.21
Upgrade
Issuance of Common Stock
-3,092-2,1861,187
Upgrade
Other Financing Activities
--438.47--802.16-
Upgrade
Financing Cash Flow
-8,786-587.72431.64
Upgrade
Miscellaneous Cash Flow Adjustments
--0---
Upgrade
Net Cash Flow
-5,657-237.05-84.18
Upgrade
Free Cash Flow
--3,129--498.17-507.6
Upgrade
Free Cash Flow Margin
--4662.29%--63868.08%-
Upgrade
Free Cash Flow Per Share
--0.80--0.18-0.26
Upgrade
Levered Free Cash Flow
--2,942--757.94-15.2
Upgrade
Unlevered Free Cash Flow
--2,910--665.68126.6
Upgrade
Change in Working Capital
-167.77--395.48609.73
Upgrade
Updated Jul 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.