Julius Berger Nigeria Plc (NGX:JBERGER)
Nigeria
· Delayed Price · Currency is NGN 137.00
0.00 (0.00%)
At close: May 13, 2025
Julius Berger Nigeria Income Statement
Financials in millions NGN. Fiscal year is January - December.
Millions NGN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 636,334 | 566,705 | 443,439 | 440,982 | 338,807 | 241,779 | Upgrade
|
| Revenue Growth (YoY) | 42.53% | 27.80% | 0.56% | 30.16% | 40.13% | -9.25% | Upgrade
|
| Cost of Revenue | 558,432 | 495,240 | 374,304 | 366,364 | 272,316 | 193,520 | Upgrade
|
| Gross Profit | 77,901 | 71,465 | 69,135 | 74,618 | 66,491 | 48,260 | Upgrade
|
| Selling, General & Admin | 82,486 | 75,258 | 53,906 | 48,980 | 40,075 | 34,798 | Upgrade
|
| Other Operating Expenses | 9,578 | -37.34 | -171.72 | -1,066 | - | - | Upgrade
|
| Operating Expenses | 97,044 | 80,437 | 57,688 | 51,846 | 43,819 | 35,762 | Upgrade
|
| Operating Income | -19,142 | -8,971 | 11,447 | 22,771 | 22,672 | 12,498 | Upgrade
|
| Interest Expense | -350.18 | -485.2 | -2,994 | -3,042 | -3,534 | -2,511 | Upgrade
|
| Interest & Investment Income | 19,458 | 20,254 | 6,989 | 1,222 | 994.2 | 461.33 | Upgrade
|
| Currency Exchange Gain (Loss) | 11,110 | 11,110 | 5,225 | -5,058 | -11,642 | -8,006 | Upgrade
|
| Other Non Operating Income (Expenses) | -3,818 | -3,818 | -2,465 | -1,253 | 4,573 | 142.48 | Upgrade
|
| EBT Excluding Unusual Items | 7,257 | 18,090 | 18,203 | 14,641 | 13,063 | 2,585 | Upgrade
|
| Gain (Loss) on Sale of Investments | -3,885 | -3,885 | -316.32 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 15,368 | 15,368 | 4,837 | 896.55 | 1,113 | 1,271 | Upgrade
|
| Asset Writedown | - | - | -663.06 | - | - | - | Upgrade
|
| Pretax Income | 18,740 | 29,573 | 22,060 | 15,537 | 14,176 | 3,857 | Upgrade
|
| Income Tax Expense | 9,722 | 14,066 | 9,507 | 7,623 | 5,832 | 2,620 | Upgrade
|
| Net Income | 8,998 | 15,507 | 12,553 | 7,914 | 8,344 | 1,236 | Upgrade
|
| Net Income to Common | 8,998 | 15,507 | 12,553 | 7,914 | 8,344 | 1,236 | Upgrade
|
| Net Income Growth | -55.72% | 23.53% | 58.61% | -5.16% | 574.96% | -85.89% | Upgrade
|
| Shares Outstanding (Basic) | 1,600 | 1,600 | 1,600 | 1,600 | 1,600 | 1,600 | Upgrade
|
| Shares Outstanding (Diluted) | 1,600 | 1,600 | 1,600 | 1,600 | 1,600 | 1,616 | Upgrade
|
| Shares Change (YoY) | 0.04% | - | - | - | -1.00% | - | Upgrade
|
| EPS (Basic) | 5.62 | 9.69 | 7.85 | 4.95 | 5.22 | 0.77 | Upgrade
|
| EPS (Diluted) | 5.62 | 9.69 | 7.85 | 4.95 | 5.22 | 0.76 | Upgrade
|
| EPS Growth | -55.74% | 23.53% | 58.61% | -5.16% | 581.77% | -85.89% | Upgrade
|
| Free Cash Flow | -117,110 | -53,578 | 75,342 | 19,057 | 33,070 | -3,570 | Upgrade
|
| Free Cash Flow Per Share | -73.20 | -33.49 | 47.09 | 11.91 | 20.67 | -2.21 | Upgrade
|
| Dividend Per Share | 3.250 | 3.250 | 3.000 | 2.500 | 2.500 | 0.396 | Upgrade
|
| Dividend Growth | 8.33% | 8.33% | 20.00% | - | 531.31% | -80.00% | Upgrade
|
| Gross Margin | 12.24% | 12.61% | 15.59% | 16.92% | 19.63% | 19.96% | Upgrade
|
| Operating Margin | -3.01% | -1.58% | 2.58% | 5.16% | 6.69% | 5.17% | Upgrade
|
| Profit Margin | 1.41% | 2.74% | 2.83% | 1.80% | 2.46% | 0.51% | Upgrade
|
| Free Cash Flow Margin | -18.40% | -9.45% | 16.99% | 4.32% | 9.76% | -1.48% | Upgrade
|
| EBITDA | -9,684 | 647.91 | 21,706 | 34,270 | 30,631 | 18,885 | Upgrade
|
| EBITDA Margin | -1.52% | 0.11% | 4.90% | 7.77% | 9.04% | 7.81% | Upgrade
|
| D&A For EBITDA | 9,459 | 9,619 | 10,259 | 11,499 | 7,959 | 6,386 | Upgrade
|
| EBIT | -19,142 | -8,971 | 11,447 | 22,771 | 22,672 | 12,498 | Upgrade
|
| EBIT Margin | -3.01% | -1.58% | 2.58% | 5.16% | 6.69% | 5.17% | Upgrade
|
| Effective Tax Rate | 51.88% | 47.56% | 43.10% | 49.06% | 41.14% | 67.94% | Upgrade
|
| Advertising Expenses | - | 872.65 | 1,044 | 179.93 | 314.12 | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.