May & Baker Nigeria plc (NGX:MAYBAKER)

May & Baker Nigeria Ratios and Metrics

Market cap in millions NGN. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 4, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	28,639	16,217	9,057	7,419	6,935	6,056
Market Cap Growth	107.50%	79.05%	22.09%	6.97%	14.53%	81.86%
Enterprise Value	29,639	18,526	10,977	11,343	10,105	5,623
Last Close Price	16.60	9.12	4.88	3.72	3.27	2.67
PE Ratio	9.31	10.01	8.36	4.98	6.61	6.28
Forward PE	-	4.90	4.90	4.90	4.90	4.90
PS Ratio	0.78	0.56	0.46	0.52	0.58	0.65
PB Ratio	2.28	1.64	1.03	0.90	0.95	0.90
P/TBV Ratio	2.29	1.64	1.03	0.90	0.96	0.90
P/FCF Ratio	22.55	7.28	-	23.17	-	18.55
P/OCF Ratio	11.61	4.63	12.01	3.60	-	9.31
EV/Sales Ratio	0.81	0.64	0.56	0.79	0.85	0.60
EV/EBITDA Ratio	5.62	5.85	5.78	10.76	4.49	2.90
EV/EBIT Ratio	6.59	7.60	8.40	22.78	5.99	4.04
EV/FCF Ratio	23.34	8.31	-	35.43	-	17.22
Debt / Equity Ratio	0.51	0.48	0.76	0.68	0.90	0.62
Debt / EBITDA Ratio	1.20	1.51	3.53	5.31	2.91	2.14
Debt / FCF Ratio	5.05	2.15	-	17.51	-	12.72
Asset Turnover	1.56	1.35	1.03	0.81	0.74	0.79
Inventory Turnover	2.59	2.21	1.64	1.37	1.26	2.15
Quick Ratio	0.91	0.48	0.49	0.64	0.65	1.40
Current Ratio	2.03	1.53	1.56	1.93	2.07	2.40
Return on Equity (ROE)	27.09%	17.35%	12.73%	19.24%	14.98%	14.90%
Return on Assets (ROA)	12.10%	7.12%	4.26%	1.75%	6.59%	7.30%
Return on Capital (ROIC)	16.63%	10.10%	5.57%	2.25%	8.54%	9.90%
Return on Capital Employed (ROCE)	27.10%	19.60%	11.30%	4.20%	14.60%	13.20%
Earnings Yield	10.74%	9.99%	11.96%	20.09%	15.13%	15.93%
FCF Yield	4.43%	13.74%	-3.18%	4.32%	-41.06%	5.39%
Dividend Yield	2.41%	4.39%	-	8.06%	9.17%	11.25%
Payout Ratio	22.44%	31.93%	47.79%	34.72%	49.31%	44.71%
Total Shareholder Return	2.45%	4.39%	-	8.06%	9.17%	11.25%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.