Meyer Plc (NGX:MEYER)
Nigeria
· Delayed Price · Currency is NGN 9.65
+0.85 (9.66%)
At close: May 13, 2025
Meyer Income Statement
Financials in millions NGN. Fiscal year is January - December.
Millions NGN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 3,588 | 3,124 | 2,267 | 1,435 | 1,118 | 827.6 | Upgrade
|
| Revenue Growth (YoY) | 51.87% | 37.81% | 57.96% | 28.35% | 35.10% | -25.18% | Upgrade
|
| Cost of Revenue | 2,306 | 2,090 | 1,381 | 1,019 | 730.5 | 474.34 | Upgrade
|
| Gross Profit | 1,282 | 1,034 | 886.09 | 415.67 | 387.6 | 353.26 | Upgrade
|
| Selling, General & Admin | 956.26 | 902.09 | 704.13 | 565.65 | 482.99 | 562.77 | Upgrade
|
| Other Operating Expenses | -65.99 | -64.18 | -8.72 | -27 | -73.15 | -41.3 | Upgrade
|
| Operating Expenses | 890.27 | 837.91 | 695.41 | 538.65 | 409.83 | 521.47 | Upgrade
|
| Operating Income | 391.74 | 196.04 | 190.67 | -122.98 | -22.23 | -168.22 | Upgrade
|
| Interest Expense | -1.72 | -2.55 | -4.19 | -1.99 | -1 | -9.27 | Upgrade
|
| Interest & Investment Income | 289.97 | 251.51 | 159.63 | 82.75 | 83.41 | 71.12 | Upgrade
|
| Other Non Operating Income (Expenses) | 0 | - | - | - | -0 | - | Upgrade
|
| EBT Excluding Unusual Items | 679.99 | 445 | 346.11 | -42.22 | 60.17 | -106.36 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | -1.53 | -41.54 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 12.61 | 4.78 | 24.98 | 1.63 | 1,785 | Upgrade
|
| Pretax Income | 679.99 | 457.6 | 350.9 | -17.24 | 60.26 | 1,638 | Upgrade
|
| Income Tax Expense | 236.72 | 162.2 | 114.93 | -410.85 | 26.6 | 520.37 | Upgrade
|
| Earnings From Continuing Operations | 443.27 | 295.4 | 235.96 | 393.61 | 33.66 | 1,118 | Upgrade
|
| Minority Interest in Earnings | -0 | -0 | -0 | 0 | 0 | 0 | Upgrade
|
| Net Income | 443.27 | 295.4 | 235.96 | 393.62 | 33.67 | 1,118 | Upgrade
|
| Net Income to Common | 443.27 | 295.4 | 235.96 | 393.62 | 33.67 | 1,118 | Upgrade
|
| Net Income Growth | 104.70% | 25.19% | -40.05% | 1069.11% | -96.99% | - | Upgrade
|
| Shares Outstanding (Basic) | 507 | 498 | 498 | 498 | 481 | 497 | Upgrade
|
| Shares Outstanding (Diluted) | 507 | 498 | 498 | 498 | 481 | 497 | Upgrade
|
| Shares Change (YoY) | 2.39% | - | -0.10% | 3.59% | -3.20% | 9.66% | Upgrade
|
| EPS (Basic) | 0.87 | 0.59 | 0.47 | 0.79 | 0.07 | 2.25 | Upgrade
|
| EPS (Diluted) | 0.87 | 0.59 | 0.47 | 0.79 | 0.07 | 2.25 | Upgrade
|
| EPS Growth | 101.03% | 25.53% | -40.51% | 1028.57% | -96.89% | - | Upgrade
|
| Free Cash Flow | 191.48 | -2.72 | 63.98 | -167.9 | -323.64 | -2,346 | Upgrade
|
| Free Cash Flow Per Share | 0.38 | -0.01 | 0.13 | -0.34 | -0.67 | -4.72 | Upgrade
|
| Dividend Per Share | 0.300 | 0.300 | 0.300 | - | - | - | Upgrade
|
| Gross Margin | 35.73% | 33.10% | 39.09% | 28.97% | 34.67% | 42.68% | Upgrade
|
| Operating Margin | 10.92% | 6.28% | 8.41% | -8.57% | -1.99% | -20.33% | Upgrade
|
| Profit Margin | 12.35% | 9.46% | 10.41% | 27.43% | 3.01% | 135.09% | Upgrade
|
| Free Cash Flow Margin | 5.34% | -0.09% | 2.82% | -11.70% | -28.95% | -283.46% | Upgrade
|
| EBITDA | 417.36 | 220.33 | 203.31 | -112.13 | -6.5 | -156.76 | Upgrade
|
| EBITDA Margin | 11.63% | 7.05% | 8.97% | -7.81% | -0.58% | -18.94% | Upgrade
|
| D&A For EBITDA | 25.61 | 24.29 | 12.64 | 10.85 | 15.73 | 11.46 | Upgrade
|
| EBIT | 391.74 | 196.04 | 190.67 | -122.98 | -22.23 | -168.22 | Upgrade
|
| EBIT Margin | 10.92% | 6.28% | 8.41% | -8.57% | -1.99% | -20.33% | Upgrade
|
| Effective Tax Rate | 34.81% | 35.45% | 32.75% | - | 44.14% | 31.76% | Upgrade
|
Updated Jan 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.