Nascon Allied Industries Plc (NGX:NASCON)
Nigeria
· Delayed Price · Currency is NGN 90.50
0.00 (0.00%)
At close: Aug 15, 2025
Nascon Allied Industries Income Statement
Financials in millions NGN. Fiscal year is January - December.
Millions NGN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 148,111 | 120,387 | 80,828 | 58,786 | 33,280 | 28,010 | Upgrade
|
| Revenue Growth (YoY) | 59.10% | 48.94% | 37.49% | 76.64% | 18.81% | 1.90% | Upgrade
|
| Cost of Revenue | 77,398 | 65,021 | 36,604 | 34,311 | 21,381 | 16,489 | Upgrade
|
| Gross Profit | 70,713 | 55,366 | 44,224 | 24,475 | 11,899 | 11,521 | Upgrade
|
| Selling, General & Admin | 33,127 | 30,471 | 23,599 | 15,114 | 9,433 | 8,145 | Upgrade
|
| Other Operating Expenses | -322.78 | -252.08 | -177.43 | -109.58 | -25.44 | -19.2 | Upgrade
|
| Operating Expenses | 32,879 | 30,294 | 23,413 | 15,021 | 9,392 | 8,075 | Upgrade
|
| Operating Income | 37,834 | 25,072 | 20,811 | 9,454 | 2,507 | 3,447 | Upgrade
|
| Interest Expense | -967.47 | -1,181 | -1,435 | -694.83 | -130.16 | -171.9 | Upgrade
|
| Interest & Investment Income | 3,502 | 1,794 | 927.5 | 394.54 | 51.7 | 51.08 | Upgrade
|
| Currency Exchange Gain (Loss) | -420.64 | -2,062 | 228.37 | -368.7 | 1,037 | 580.04 | Upgrade
|
| EBT Excluding Unusual Items | 39,947 | 23,623 | 20,532 | 8,785 | 3,466 | 3,906 | Upgrade
|
| Gain (Loss) on Sale of Assets | -261.51 | 5.21 | 39.13 | -425.86 | 745.7 | 0.2 | Upgrade
|
| Pretax Income | 39,699 | 23,651 | 20,588 | 8,374 | 4,238 | 3,907 | Upgrade
|
| Income Tax Expense | 13,363 | 8,067 | 6,860 | 2,905 | 1,267 | 1,216 | Upgrade
|
| Net Income | 26,336 | 15,584 | 13,728 | 5,469 | 2,971 | 2,690 | Upgrade
|
| Net Income to Common | 26,336 | 15,584 | 13,728 | 5,469 | 2,971 | 2,690 | Upgrade
|
| Net Income Growth | 112.85% | 13.51% | 151.01% | 84.09% | 10.43% | 45.80% | Upgrade
|
| Shares Outstanding (Basic) | 2,702 | 2,702 | 2,702 | 2,702 | 2,702 | 2,702 | Upgrade
|
| Shares Outstanding (Diluted) | 2,702 | 2,702 | 2,702 | 2,702 | 2,702 | 2,702 | Upgrade
|
| EPS (Basic) | 9.75 | 5.77 | 5.08 | 2.02 | 1.10 | 1.00 | Upgrade
|
| EPS (Diluted) | 9.75 | 5.77 | 5.08 | 2.02 | 1.10 | 1.00 | Upgrade
|
| EPS Growth | 112.85% | 13.51% | 151.01% | 84.09% | 10.43% | 45.80% | Upgrade
|
| Free Cash Flow | 31,014 | 1,865 | 18,173 | 2,209 | 3,792 | 3,983 | Upgrade
|
| Free Cash Flow Per Share | 11.48 | 0.69 | 6.72 | 0.82 | 1.40 | 1.47 | Upgrade
|
| Dividend Per Share | 2.000 | 2.000 | 0.980 | 0.980 | 0.392 | 0.392 | Upgrade
|
| Dividend Growth | 104.00% | 104.00% | - | 149.97% | - | - | Upgrade
|
| Gross Margin | 47.74% | 45.99% | 54.71% | 41.63% | 35.75% | 41.13% | Upgrade
|
| Operating Margin | 25.54% | 20.83% | 25.75% | 16.08% | 7.53% | 12.31% | Upgrade
|
| Profit Margin | 17.78% | 12.95% | 16.98% | 9.30% | 8.93% | 9.61% | Upgrade
|
| Free Cash Flow Margin | 20.94% | 1.55% | 22.48% | 3.76% | 11.39% | 14.22% | Upgrade
|
| EBITDA | 39,890 | 27,049 | 23,043 | 11,704 | 4,923 | 6,187 | Upgrade
|
| EBITDA Margin | 26.93% | 22.47% | 28.51% | 19.91% | 14.79% | 22.09% | Upgrade
|
| D&A For EBITDA | 2,056 | 1,977 | 2,232 | 2,249 | 2,416 | 2,740 | Upgrade
|
| EBIT | 37,834 | 25,072 | 20,811 | 9,454 | 2,507 | 3,447 | Upgrade
|
| EBIT Margin | 25.54% | 20.83% | 25.75% | 16.08% | 7.53% | 12.31% | Upgrade
|
| Effective Tax Rate | 33.66% | 34.11% | 33.32% | 34.69% | 29.90% | 31.14% | Upgrade
|
Updated Mar 4, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.