Secure Electronic Technology Plc (NGX:NSLTECH)
0.7800
-0.0500 (-6.02%)
At close: Dec 4, 2025
NGX:NSLTECH Income Statement
Financials in millions NGN. Fiscal year is January - December.
Millions NGN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 4,248 | 4,348 | 3,494 | 4,347 | 4,131 | 4,169 | Upgrade
|
| Revenue Growth (YoY) | 1.85% | 24.44% | -19.63% | 5.23% | -0.90% | -3.52% | Upgrade
|
| Cost of Revenue | 3,872 | 4,065 | 3,261 | 2,520 | 2,465 | 2,484 | Upgrade
|
| Gross Profit | 375.99 | 282.33 | 232.76 | 1,827 | 1,666 | 1,685 | Upgrade
|
| Selling, General & Admin | 107.64 | - | 20.61 | 1,829 | 1,688 | 1,704 | Upgrade
|
| Other Operating Expenses | 357.51 | 371.24 | 376.53 | 11.97 | 38.25 | - | Upgrade
|
| Operating Expenses | 465.15 | 371.24 | 397.14 | 1,841 | 1,727 | 1,704 | Upgrade
|
| Operating Income | -89.16 | -88.9 | -164.38 | -14.05 | -61.01 | -19.46 | Upgrade
|
| Interest Expense | -7.43 | -3.8 | - | - | - | - | Upgrade
|
| Interest & Investment Income | - | - | 0 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | -1.03 | -0.8 | -1.3 | Upgrade
|
| EBT Excluding Unusual Items | -96.59 | -92.7 | -164.38 | -15.08 | -61.82 | -20.77 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.2 | 1.2 | - | - | - | - | Upgrade
|
| Pretax Income | -95.39 | -91.5 | -164.38 | -15.08 | -61.82 | -20.77 | Upgrade
|
| Income Tax Expense | 10.31 | 29.52 | 23.14 | 25.8 | 30.12 | 11.08 | Upgrade
|
| Net Income | -105.7 | -121.03 | -187.52 | -40.88 | -91.93 | -31.85 | Upgrade
|
| Net Income to Common | -105.7 | -121.03 | -187.52 | -40.88 | -91.93 | -31.85 | Upgrade
|
| Shares Outstanding (Basic) | 5,632 | 5,632 | 5,632 | 5,632 | 5,632 | 5,632 | Upgrade
|
| Shares Outstanding (Diluted) | 5,632 | 5,632 | 5,632 | 5,632 | 5,632 | 5,632 | Upgrade
|
| EPS (Basic) | -0.02 | -0.02 | -0.03 | -0.01 | -0.02 | -0.01 | Upgrade
|
| EPS (Diluted) | -0.02 | -0.02 | -0.03 | -0.01 | -0.02 | -0.01 | Upgrade
|
| Free Cash Flow | 14.63 | -34.21 | 13.54 | 27.24 | 11.61 | 10.89 | Upgrade
|
| Free Cash Flow Per Share | 0.00 | -0.01 | 0.00 | 0.01 | 0.00 | 0.00 | Upgrade
|
| Gross Margin | 8.85% | 6.49% | 6.66% | 42.03% | 40.32% | 40.42% | Upgrade
|
| Operating Margin | -2.10% | -2.04% | -4.71% | -0.32% | -1.48% | -0.47% | Upgrade
|
| Profit Margin | -2.49% | -2.78% | -5.37% | -0.94% | -2.23% | -0.76% | Upgrade
|
| Free Cash Flow Margin | 0.34% | -0.79% | 0.39% | 0.63% | 0.28% | 0.26% | Upgrade
|
| EBITDA | -15.6 | 23.95 | -153.5 | 38.59 | -7.39 | 34.34 | Upgrade
|
| EBITDA Margin | -0.37% | 0.55% | -4.39% | 0.89% | -0.18% | 0.82% | Upgrade
|
| D&A For EBITDA | 73.56 | 112.86 | 10.88 | 52.64 | 53.62 | 53.81 | Upgrade
|
| EBIT | -89.16 | -88.9 | -164.38 | -14.05 | -61.01 | -19.46 | Upgrade
|
| EBIT Margin | -2.10% | -2.04% | -4.71% | -0.32% | -1.48% | -0.47% | Upgrade
|
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.