R.T Briscoe (Nigeria) Plc (NGX:RTBRISCOE)
Nigeria
· Delayed Price · Currency is NGN 2.090
0.00 (0.00%)
At close: May 13, 2025
R.T Briscoe (Nigeria) Cash Flow Statement
Financials in millions NGN. Fiscal year is January - December.
Millions NGN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 641.64 | 809.25 | -1,243 | 123.35 | -766.43 | -1,096 | Upgrade
|
| Depreciation & Amortization | 76.91 | 74.58 | 60.83 | 59.2 | 46.78 | 53.88 | Upgrade
|
| Other Amortization | -0.55 | 0.82 | 0.76 | 0.22 | 0.9 | 0.68 | Upgrade
|
| Loss (Gain) From Sale of Assets | 2.45 | -522.14 | -120 | -41.25 | -43.09 | -40.47 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | - | - | - | - | 140.73 | Upgrade
|
| Provision & Write-off of Bad Debts | 6.56 | 6.56 | - | 8.28 | 27.9 | - | Upgrade
|
| Other Operating Activities | 146.8 | 245.14 | 77.07 | 184.67 | 38.09 | -18.71 | Upgrade
|
| Change in Accounts Receivable | -1,931 | -1,989 | 741.46 | 297.28 | -704.46 | 358.91 | Upgrade
|
| Change in Inventory | 132.26 | 482.5 | -1,637 | -292.34 | -67.73 | 220.06 | Upgrade
|
| Change in Accounts Payable | -1,440 | 897.26 | 1,416 | -78.57 | 882.39 | -854.55 | Upgrade
|
| Change in Unearned Revenue | - | - | - | - | 2,362 | - | Upgrade
|
| Change in Other Net Operating Assets | -274.93 | -393.67 | -552.92 | 79.25 | -87.58 | -48.57 | Upgrade
|
| Operating Cash Flow | -2,640 | -388.71 | -1,256 | 340.1 | 1,689 | -1,284 | Upgrade
|
| Operating Cash Flow Growth | - | - | - | -79.87% | - | - | Upgrade
|
| Capital Expenditures | -116.06 | -96.99 | -63.2 | -153.82 | -26.95 | -81.83 | Upgrade
|
| Sale of Property, Plant & Equipment | -2.45 | 697.55 | 275.1 | 21.01 | 105.35 | 81.39 | Upgrade
|
| Investment in Securities | -50 | -50 | - | - | - | - | Upgrade
|
| Investing Cash Flow | -168.51 | 550.57 | 211.9 | -21.32 | 265.66 | 114.29 | Upgrade
|
| Short-Term Debt Issued | - | 54.87 | 322.25 | - | 363.76 | 441.86 | Upgrade
|
| Total Debt Issued | 1,495 | 54.87 | 322.25 | - | 363.76 | 441.86 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | -712 | - | - | Upgrade
|
| Total Debt Repaid | 60.13 | - | - | -712 | - | - | Upgrade
|
| Net Debt Issued (Repaid) | 1,555 | 54.87 | 322.25 | -712 | 363.76 | 441.86 | Upgrade
|
| Other Financing Activities | -166.5 | -134.62 | -99.78 | -106.18 | -22.49 | -5.89 | Upgrade
|
| Financing Cash Flow | 1,389 | -79.75 | 222.47 | -818.18 | 341.27 | 435.98 | Upgrade
|
| Net Cash Flow | -1,419 | 82.1 | -821.49 | -499.4 | 2,296 | -733.93 | Upgrade
|
| Free Cash Flow | -2,756 | -485.7 | -1,319 | 186.28 | 1,662 | -1,366 | Upgrade
|
| Free Cash Flow Growth | - | - | - | -88.79% | - | - | Upgrade
|
| Free Cash Flow Margin | -8.58% | -1.70% | -9.04% | 1.04% | 13.97% | -21.09% | Upgrade
|
| Free Cash Flow Per Share | -2.34 | -0.41 | -1.12 | 0.16 | 1.41 | -1.16 | Upgrade
|
| Cash Interest Paid | 173.69 | 148.56 | 107.55 | 110.61 | 47.87 | 52.14 | Upgrade
|
| Cash Income Tax Paid | 107.19 | 107.19 | 315.35 | 48.33 | 17.54 | 34.9 | Upgrade
|
| Levered Free Cash Flow | -2,891 | -245.68 | -265.43 | -17.32 | 1,876 | -1,091 | Upgrade
|
| Unlevered Free Cash Flow | -2,054 | 541.29 | 572.26 | 509.62 | 2,595 | -51.59 | Upgrade
|
| Change in Net Working Capital | 3,258 | 488.9 | -479.96 | -75.19 | -2,362 | 330.52 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.