SCOA Nigeria Plc (NGX:SCOA)
Nigeria
· Delayed Price · Currency is NGN 4.470
0.00 (0.00%)
At close: May 13, 2025
SCOA Nigeria Income Statement
Financials in millions NGN. Fiscal year is January - December.
Millions NGN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 12,413 | 13,534 | 10,394 | 4,033 | 15,810 | 6,526 | Upgrade
|
| Revenue Growth (YoY) | 19.59% | 30.21% | 157.76% | -74.49% | 142.25% | 61.76% | Upgrade
|
| Cost of Revenue | 11,464 | 12,393 | 9,174 | 3,337 | 15,198 | 5,469 | Upgrade
|
| Gross Profit | 949.1 | 1,141 | 1,221 | 695.26 | 611.91 | 1,057 | Upgrade
|
| Selling, General & Admin | 1,558 | 1,408 | 1,719 | 1,587 | 1,953 | 1,360 | Upgrade
|
| Other Operating Expenses | -611.06 | -611.06 | -806.79 | -365.54 | -1,862 | -383.39 | Upgrade
|
| Operating Expenses | 946.79 | 796.77 | 912.02 | 1,222 | 90.58 | 977.09 | Upgrade
|
| Operating Income | 2.31 | 344.52 | 308.53 | -526.25 | 521.33 | 79.52 | Upgrade
|
| Interest Expense | - | -4.01 | -110.71 | -8.48 | -14.43 | -202.41 | Upgrade
|
| Interest & Investment Income | 54.35 | 1.14 | 1.01 | 3.06 | 18.79 | 3.51 | Upgrade
|
| Currency Exchange Gain (Loss) | 27.7 | 27.7 | -48.96 | - | - | 7.08 | Upgrade
|
| Other Non Operating Income (Expenses) | 178.83 | - | - | 0 | 0 | 0 | Upgrade
|
| EBT Excluding Unusual Items | 263.19 | 369.35 | 149.87 | -531.67 | 525.69 | -112.31 | Upgrade
|
| Gain (Loss) on Sale of Assets | 5.05 | 5.05 | - | 6.59 | 0.77 | 35.04 | Upgrade
|
| Pretax Income | 268.24 | 374.4 | 149.87 | -525.08 | 526.46 | -77.26 | Upgrade
|
| Income Tax Expense | 145.59 | 145.59 | 47.84 | 66.32 | 454.06 | 304.24 | Upgrade
|
| Earnings From Continuing Operations | 122.65 | 228.81 | 102.03 | -591.4 | 72.4 | -381.51 | Upgrade
|
| Minority Interest in Earnings | -23.98 | -70.98 | -25.93 | 4.22 | -5.98 | -7.62 | Upgrade
|
| Net Income | 98.66 | 157.83 | 76.1 | -587.18 | 66.42 | -389.13 | Upgrade
|
| Net Income to Common | 98.66 | 157.83 | 76.1 | -587.18 | 66.42 | -389.13 | Upgrade
|
| Net Income Growth | 101.17% | 107.41% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 651 | 650 | 650 | 650 | 650 | 650 | Upgrade
|
| Shares Outstanding (Diluted) | 651 | 650 | 650 | 650 | 650 | 650 | Upgrade
|
| Shares Change (YoY) | -0.15% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 0.15 | 0.24 | 0.12 | -0.90 | 0.10 | -0.60 | Upgrade
|
| EPS (Diluted) | 0.15 | 0.24 | 0.12 | -0.90 | 0.10 | -0.60 | Upgrade
|
| EPS Growth | 101.48% | 107.41% | - | - | - | - | Upgrade
|
| Free Cash Flow | -571.27 | -1,874 | -3,971 | -4,625 | 11,609 | 2,697 | Upgrade
|
| Free Cash Flow Per Share | -0.88 | -2.88 | -6.11 | -7.12 | 17.86 | 4.15 | Upgrade
|
| Gross Margin | 7.65% | 8.43% | 11.74% | 17.24% | 3.87% | 16.19% | Upgrade
|
| Operating Margin | 0.02% | 2.55% | 2.97% | -13.05% | 3.30% | 1.22% | Upgrade
|
| Profit Margin | 0.80% | 1.17% | 0.73% | -14.56% | 0.42% | -5.96% | Upgrade
|
| Free Cash Flow Margin | -4.60% | -13.85% | -38.20% | -114.70% | 73.43% | 41.33% | Upgrade
|
| EBITDA | 93.88 | 437.99 | 409.59 | -360.46 | 702.92 | 316.44 | Upgrade
|
| EBITDA Margin | 0.76% | 3.24% | 3.94% | -8.94% | 4.45% | 4.85% | Upgrade
|
| D&A For EBITDA | 91.57 | 93.47 | 101.06 | 165.79 | 181.6 | 236.92 | Upgrade
|
| EBIT | 2.31 | 344.52 | 308.53 | -526.25 | 521.33 | 79.52 | Upgrade
|
| EBIT Margin | 0.02% | 2.55% | 2.97% | -13.05% | 3.30% | 1.22% | Upgrade
|
| Effective Tax Rate | 54.28% | 38.89% | 31.92% | - | 86.25% | - | Upgrade
|
| Advertising Expenses | - | 3.15 | 0.47 | 4.53 | 4.65 | 5.54 | Upgrade
|
Updated Jan 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.