United Bank for Africa Plc (NGX:UBA)
Nigeria
· Delayed Price · Currency is NGN 34.95
+0.45 (1.30%)
At close: May 14, 2025
United Bank for Africa Cash Flow Statement
Financials in millions NGN. Fiscal year is January - December.
Millions NGN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 790,570 | 743,121 | 598,285 | 165,451 | 115,883 | 105,909 | Upgrade
|
| Depreciation & Amortization | 43,230 | 40,875 | 31,174 | 21,337 | 18,417 | 17,033 | Upgrade
|
| Other Amortization | 8,222 | 7,733 | 5,422 | 4,881 | 4,283 | 2,972 | Upgrade
|
| Gain (Loss) on Sale of Assets | -84 | -107 | -121 | -21 | -1,992 | 163 | Upgrade
|
| Gain (Loss) on Sale of Investments | 309,637 | 309,052 | -433,556 | 11,489 | 20,592 | -4,632 | Upgrade
|
| Total Asset Writedown | 19,780 | 19,780 | 38,761 | 4,060 | -1,061 | 37 | Upgrade
|
| Provision for Credit Losses | 288,045 | 271,608 | 159,940 | 28,221 | 15,199 | 28,150 | Upgrade
|
| Change in Trading Asset Securities | -114,011 | -66,998 | -19,162 | -1,796 | 126,093 | -54,984 | Upgrade
|
| Change in Other Net Operating Assets | -2,149,078 | -3,467,106 | -5,531,306 | -807,725 | -151,992 | -667,754 | Upgrade
|
| Other Operating Activities | -99,030 | -207,117 | 214,959 | 13,140 | 45,756 | 36,747 | Upgrade
|
| Operating Cash Flow | -902,719 | -2,349,159 | -4,935,604 | -561,274 | 189,250 | -537,430 | Upgrade
|
| Capital Expenditures | -116,004 | -97,891 | -36,797 | -40,123 | -35,351 | -33,211 | Upgrade
|
| Sale of Property, Plant and Equipment | -7,074 | 6,695 | 2,171 | 594 | 8,093 | 1,040 | Upgrade
|
| Cash Acquisitions | - | - | - | 17,973 | - | - | Upgrade
|
| Investment in Securities | -4,748,770 | -4,886,685 | -3,165,884 | -859,549 | -764,699 | -1,054,421 | Upgrade
|
| Income (Loss) Equity Investments | - | - | - | -311 | -1,928 | -1,071 | Upgrade
|
| Purchase / Sale of Intangibles | -28,496 | -18,171 | -2,551 | -2,700 | -5,360 | -14,554 | Upgrade
|
| Other Investing Activities | -24,075 | -24,075 | 15,971 | 2,176 | 2,996 | -4,816 | Upgrade
|
| Investing Cash Flow | -4,929,526 | -5,025,234 | -3,197,692 | -891,933 | -796,386 | -1,106,177 | Upgrade
|
| Long-Term Debt Issued | - | 825,607 | 345,079 | 219,845 | 280,752 | 487,475 | Upgrade
|
| Long-Term Debt Repaid | - | -942,215 | -494,926 | -187,869 | -545,312 | -613,266 | Upgrade
|
| Net Debt Issued (Repaid) | -135,374 | -116,608 | -149,847 | 31,976 | -264,560 | -125,791 | Upgrade
|
| Common Dividends Paid | -147,058 | -147,058 | -47,879 | -36,346 | -18,810 | -33,173 | Upgrade
|
| Net Increase (Decrease) in Deposit Accounts | 5,839,188 | 7,201,006 | 8,253,359 | 1,958,923 | 918,856 | 1,994,214 | Upgrade
|
| Other Financing Activities | -133,626 | -133,626 | -52,961 | -27,048 | -35,203 | -58,808 | Upgrade
|
| Financing Cash Flow | 5,423,130 | 6,803,714 | 8,002,672 | 1,927,505 | 600,283 | 1,776,442 | Upgrade
|
| Foreign Exchange Rate Adjustments | 676,825 | 1,279,986 | 2,097,310 | 323 | -1,832 | 102,288 | Upgrade
|
| Net Cash Flow | 267,710 | 709,307 | 1,966,686 | 474,622 | -8,685 | 235,123 | Upgrade
|
| Free Cash Flow | -1,018,723 | -2,447,050 | -4,972,401 | -601,397 | 153,899 | -570,641 | Upgrade
|
| Free Cash Flow Margin | -52.93% | -132.28% | -368.36% | -109.21% | 35.78% | -151.82% | Upgrade
|
| Free Cash Flow Per Share | -29.79 | -71.55 | -145.40 | -17.59 | 4.50 | -16.69 | Upgrade
|
| Cash Interest Paid | 755,003 | 692,434 | 244,265 | 155,763 | 149,167 | 178,675 | Upgrade
|
| Cash Income Tax Paid | 180,256 | 122,770 | 80,166 | 31,733 | 23,064 | 14,688 | Upgrade
|
Updated Oct 21, 2024. Source: S&P Global Market Intelligence. Banks template. Financial Sources.