UH Real Estate Investment Trust (NGX:UHOMREIT)
Nigeria
· Delayed Price · Currency is NGN 51.85
0.00 (0.00%)
At close: Dec 5, 2025
NGX:UHOMREIT Income Statement
Financials in millions NGN. Fiscal year is January - December.
Millions NGN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Total Revenue | 1,342 | 1,278 | 884.28 | 659.91 | 576.08 | 558.26 | Upgrade
|
| Revenue Growth (YoY | 35.19% | 44.50% | 34.00% | 14.55% | 3.19% | 0.97% | Upgrade
|
| Property Expenses | 131.94 | 141.57 | 135.71 | 151.16 | 135.43 | 131.68 | Upgrade
|
| Selling, General & Administrative | 39.18 | 35.96 | 36.96 | 36.54 | 15.54 | 14.19 | Upgrade
|
| Depreciation & Amortization | 23.37 | 23.37 | 21.79 | 19.75 | 14.29 | 20.2 | Upgrade
|
| Other Operating Expenses | 7.63 | 7.63 | - | - | -0 | - | Upgrade
|
| Total Operating Expenses | 202.12 | 208.53 | 194.46 | 207.44 | 165.26 | 166.06 | Upgrade
|
| Operating Income | 1,140 | 1,069 | 689.82 | 452.47 | 410.82 | 392.2 | Upgrade
|
| Other Non-Operating Income | -17.1 | -11.97 | -13.01 | -12.72 | -12.97 | -13.04 | Upgrade
|
| EBT Excluding Unusual Items | 1,123 | 1,057 | 676.81 | 439.75 | 397.86 | 379.16 | Upgrade
|
| Pretax Income | 1,123 | 1,057 | 676.81 | 439.75 | 397.86 | 379.16 | Upgrade
|
| Income Tax Expense | 12.14 | 12.14 | 20.68 | 8.9 | 4.77 | 2 | Upgrade
|
| Net Income | 1,111 | 1,045 | 656.13 | 430.85 | 393.08 | 377.16 | Upgrade
|
| Net Income to Common | 1,111 | 1,045 | 656.13 | 430.85 | 393.08 | 377.16 | Upgrade
|
| Net Income Growth | 48.23% | 59.29% | 52.29% | 9.61% | 4.22% | 7.58% | Upgrade
|
| Basic Shares Outstanding | 188 | 188 | 188 | 188 | 188 | 188 | Upgrade
|
| Diluted Shares Outstanding | 188 | 188 | 188 | 188 | 188 | 188 | Upgrade
|
| Shares Change (YoY) | -0.20% | -0.01% | -0.07% | 0.03% | 0.23% | -0.45% | Upgrade
|
| EPS (Basic) | 5.91 | 5.56 | 3.49 | 2.29 | 2.09 | 2.01 | Upgrade
|
| EPS (Diluted) | 5.91 | 5.56 | 3.49 | 2.29 | 2.09 | 2.01 | Upgrade
|
| EPS Growth | 48.52% | 59.31% | 52.40% | 9.57% | 3.98% | 8.06% | Upgrade
|
| Dividend Per Share | 5.050 | 5.050 | 3.150 | - | 1.910 | 1.860 | Upgrade
|
| Dividend Growth | 60.32% | 60.32% | - | - | 2.69% | 6.29% | Upgrade
|
| Operating Margin | 84.94% | 83.68% | 78.01% | 68.57% | 71.31% | 70.25% | Upgrade
|
| Profit Margin | 82.76% | 81.79% | 74.20% | 65.29% | 68.23% | 67.56% | Upgrade
|
| EBITDA | 1,164 | 1,093 | 711.61 | 472.22 | 425.11 | 412.4 | Upgrade
|
| EBITDA Margin | 86.71% | 85.51% | 80.47% | 71.56% | 73.79% | 73.87% | Upgrade
|
| D&A For Ebitda | 23.78 | 23.38 | 21.79 | 19.75 | 14.29 | 20.2 | Upgrade
|
| EBIT | 1,140 | 1,069 | 689.82 | 452.47 | 410.82 | 392.2 | Upgrade
|
| EBIT Margin | 84.94% | 83.68% | 78.01% | 68.57% | 71.31% | 70.25% | Upgrade
|
| Effective Tax Rate | 1.08% | 1.15% | 3.06% | 2.02% | 1.20% | 0.53% | Upgrade
|
Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.