Unilever Nigeria Plc (NGX:UNILEVER)
Nigeria
· Delayed Price · Currency is NGN 43.00
0.00 (0.00%)
At close: May 13, 2025
Unilever Nigeria Income Statement
Financials in millions NGN. Fiscal year is January - December.
Millions NGN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 164,183 | 149,523 | 103,880 | 68,637 | 70,524 | 52,211 | Upgrade
|
| Revenue Growth (YoY) | 41.88% | 43.94% | 51.35% | -2.67% | 35.07% | -13.68% | Upgrade
|
| Cost of Revenue | 100,639 | 94,374 | 69,368 | 42,037 | 50,162 | 41,137 | Upgrade
|
| Gross Profit | 63,544 | 55,149 | 34,512 | 26,601 | 20,362 | 11,074 | Upgrade
|
| Selling, General & Admin | 37,102 | 35,982 | 18,762 | 17,878 | 18,473 | 13,261 | Upgrade
|
| Other Operating Expenses | -673.49 | -621.92 | -933.27 | -77.9 | -37.35 | -66.99 | Upgrade
|
| Operating Expenses | 37,947 | 37,015 | 14,402 | 18,241 | 18,499 | 14,275 | Upgrade
|
| Operating Income | 25,596 | 18,134 | 20,110 | 8,360 | 1,863 | -3,201 | Upgrade
|
| Interest Expense | -996.66 | -2,315 | -2,893 | -694.7 | -63.23 | -58.64 | Upgrade
|
| Interest & Investment Income | 5,292 | 3,391 | 3,794 | 1,422 | 590.61 | 209.12 | Upgrade
|
| Currency Exchange Gain (Loss) | 518.92 | 3,440 | 880.39 | -363.17 | 436.6 | 1,336 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | - | -766.27 | -2,690 | Upgrade
|
| EBT Excluding Unusual Items | 30,411 | 22,650 | 21,892 | 8,723 | 2,061 | -4,404 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | - | -0.98 | Upgrade
|
| Asset Writedown | - | - | - | - | -0 | - | Upgrade
|
| Pretax Income | 29,043 | 22,650 | 21,892 | 8,723 | 2,061 | -4,405 | Upgrade
|
| Income Tax Expense | 11,704 | 7,506 | 5,477 | 3,345 | 1,373 | -647.22 | Upgrade
|
| Earnings From Continuing Operations | 17,339 | 15,143 | 16,414 | 5,379 | 688.27 | -3,758 | Upgrade
|
| Earnings From Discontinued Operations | - | - | -7,975 | -911.43 | 2,721 | -208.03 | Upgrade
|
| Net Income | 17,339 | 15,143 | 8,440 | 4,467 | 3,409 | -3,966 | Upgrade
|
| Net Income to Common | 17,339 | 15,143 | 8,440 | 4,467 | 3,409 | -3,966 | Upgrade
|
| Net Income Growth | 90.00% | 79.42% | 88.94% | 31.03% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 5,729 | 5,745 | 5,745 | 5,745 | 5,745 | 5,745 | Upgrade
|
| Shares Outstanding (Diluted) | 5,729 | 5,745 | 5,745 | 5,745 | 5,745 | 5,745 | Upgrade
|
| Shares Change (YoY) | -1.72% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 3.03 | 2.64 | 1.47 | 0.78 | 0.59 | -0.69 | Upgrade
|
| EPS (Diluted) | 3.03 | 2.64 | 1.47 | 0.78 | 0.59 | -0.69 | Upgrade
|
| EPS Growth | 93.31% | 79.42% | 88.94% | 31.03% | - | - | Upgrade
|
| Free Cash Flow | 34,838 | 8,503 | -6,180 | 10,465 | 18,467 | 1,354 | Upgrade
|
| Free Cash Flow Per Share | 6.08 | 1.48 | -1.08 | 1.82 | 3.21 | 0.24 | Upgrade
|
| Dividend Per Share | 1.250 | 1.250 | 0.750 | 0.250 | 0.500 | - | Upgrade
|
| Dividend Growth | 66.67% | 66.67% | 200.00% | -50.00% | - | - | Upgrade
|
| Gross Margin | 38.70% | 36.88% | 33.22% | 38.76% | 28.87% | 21.21% | Upgrade
|
| Operating Margin | 15.59% | 12.13% | 19.36% | 12.18% | 2.64% | -6.13% | Upgrade
|
| Profit Margin | 10.56% | 10.13% | 8.13% | 6.51% | 4.83% | -7.60% | Upgrade
|
| Free Cash Flow Margin | 21.22% | 5.69% | -5.95% | 15.25% | 26.19% | 2.59% | Upgrade
|
| EBITDA | 28,150 | 20,550 | 22,921 | 10,780 | 5,148 | 1,578 | Upgrade
|
| EBITDA Margin | 17.15% | 13.74% | 22.07% | 15.71% | 7.30% | 3.02% | Upgrade
|
| D&A For EBITDA | 2,554 | 2,416 | 2,810 | 2,420 | 3,285 | 4,779 | Upgrade
|
| EBIT | 25,596 | 18,134 | 20,110 | 8,360 | 1,863 | -3,201 | Upgrade
|
| EBIT Margin | 15.59% | 12.13% | 19.36% | 12.18% | 2.64% | -6.13% | Upgrade
|
| Effective Tax Rate | 40.30% | 33.14% | 25.02% | 38.34% | 66.60% | - | Upgrade
|
Updated Jan 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.