Aegis Logistics Limited (NSE:AEGISLOG)
India flag India · Delayed Price · Currency is INR
781.15
-44.25 (-5.36%)
Jun 27, 2025, 3:30 PM IST

Aegis Logistics Statistics

Total Valuation

Aegis Logistics has a market cap or net worth of INR 274.18 billion. The enterprise value is 299.24 billion.

Market Cap 274.18B
Enterprise Value 299.24B

Important Dates

The next estimated earnings date is Thursday, July 31, 2025.

Earnings Date Jul 31, 2025
Ex-Dividend Date Jun 25, 2025

Share Statistics

Aegis Logistics has 351.00 million shares outstanding. The number of shares has decreased by -0.00% in one year.

Current Share Class 351.00M
Shares Outstanding 351.00M
Shares Change (YoY) -0.00%
Shares Change (QoQ) +0.06%
Owned by Insiders (%) 4.45%
Owned by Institutions (%) 17.40%
Float 120.73M

Valuation Ratios

The trailing PE ratio is 41.33 and the forward PE ratio is 40.68. Aegis Logistics's PEG ratio is 2.14.

PE Ratio 41.33
Forward PE 40.68
PS Ratio 4.05
PB Ratio 4.79
P/TBV Ratio 5.94
P/FCF Ratio n/a
P/OCF Ratio 49.12
PEG Ratio 2.14
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 27.25, with an EV/FCF ratio of -77.39.

EV / Earnings 45.11
EV / Sales 4.42
EV / EBITDA 27.25
EV / EBIT 31.64
EV / FCF -77.39

Financial Position

The company has a current ratio of 3.21, with a Debt / Equity ratio of 0.81.

Current Ratio 3.21
Quick Ratio 2.89
Debt / Equity 0.81
Debt / EBITDA 4.20
Debt / FCF -11.91
Interest Coverage 5.72

Financial Efficiency

Return on equity (ROE) is 15.46% and return on invested capital (ROIC) is 6.77%.

Return on Equity (ROE) 15.46%
Return on Assets (ROA) 6.12%
Return on Invested Capital (ROIC) 6.77%
Return on Capital Employed (ROCE) 9.56%
Revenue Per Employee 71.05M
Profits Per Employee 6.97M
Employee Count 952
Asset Turnover 0.70
Inventory Turnover 42.70

Taxes

In the past 12 months, Aegis Logistics has paid 2.01 billion in taxes.

Income Tax 2.01B
Effective Tax Rate 20.37%

Stock Price Statistics

The stock price has increased by +1.92% in the last 52 weeks. The beta is 0.75, so Aegis Logistics's price volatility has been lower than the market average.

Beta (5Y) 0.75
52-Week Price Change +1.92%
50-Day Moving Average 806.04
200-Day Moving Average 784.12
Relative Strength Index (RSI) 58.81
Average Volume (20 Days) 649,220

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Aegis Logistics had revenue of INR 67.64 billion and earned 6.63 billion in profits. Earnings per share was 18.90.

Revenue 67.64B
Gross Profit 14.67B
Operating Income 9.46B
Pretax Income 9.89B
Net Income 6.63B
EBITDA 10.98B
EBIT 9.46B
Earnings Per Share (EPS) 18.90
Full Income Statement

Balance Sheet

The company has 31.91 billion in cash and 46.06 billion in debt, giving a net cash position of -14.15 billion or -40.32 per share.

Cash & Cash Equivalents 31.91B
Total Debt 46.06B
Net Cash -14.15B
Net Cash Per Share -40.32
Equity (Book Value) 57.21B
Book Value Per Share 131.85
Working Capital 29.61B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 5.58 billion and capital expenditures -9.45 billion, giving a free cash flow of -3.87 billion.

Operating Cash Flow 5.58B
Capital Expenditures -9.45B
Free Cash Flow -3.87B
FCF Per Share -11.02
Full Cash Flow Statement

Margins

Gross margin is 21.69%, with operating and profit margins of 13.98% and 9.81%.

Gross Margin 21.69%
Operating Margin 13.98%
Pretax Margin 14.62%
Profit Margin 9.81%
EBITDA Margin 16.23%
EBIT Margin 13.98%
FCF Margin n/a

Dividends & Yields

This stock pays an annual dividend of 9.25, which amounts to a dividend yield of 1.12%.

Dividend Per Share 9.25
Dividend Yield 1.12%
Dividend Growth (YoY) -61.90%
Years of Dividend Growth 1
Payout Ratio 20.31%
Buyback Yield 0.00%
Shareholder Yield 1.12%
Earnings Yield 2.42%
FCF Yield -1.41%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on September 16, 2015. It was a forward split with a ratio of 10.

Last Split Date Sep 16, 2015
Split Type Forward
Split Ratio 10

Scores

Altman Z-Score n/a
Piotroski F-Score 5