Aether Industries Limited (NSE:AETHER)

Aether Industries Balance Sheet

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Cash & Equivalents	2,398	53.66	709.08	33.39	35.14
Short-Term Investments	-	5,490	300.01	291.83	220.9
Cash & Short-Term Investments	2,398	5,544	1,009	325.22	256.04
Cash Growth	-56.75%	449.42%	210.28%	27.02%	29672.09%
Accounts Receivable	2,886	2,329	2,590	1,635	1,082
Other Receivables	-	328.03	0.36	0.36	0.36
Receivables	2,903	2,668	2,602	1,644	1,091
Inventory	3,969	3,435	2,488	1,627	847.28
Prepaid Expenses	-	125.8	31.98	18.79	12.23
Other Current Assets	2,112	1,254	621.46	482.93	129.05
Total Current Assets	11,382	13,027	6,752	4,098	2,335
Property, Plant & Equipment	14,719	10,790	6,828	3,144	2,159
Long-Term Investments	2.1	2.1	2.1	2.09	2.09
Other Intangible Assets	87.26	66.97	5.83	4.49	5.61
Other Long-Term Assets	252.55	121.4	211.73	449.86	27.76
Total Assets	26,442	24,007	13,799	7,698	4,529
Accounts Payable	1,276	1,035	815.18	698.54	477.73
Accrued Expenses	-	137.65	110.96	73.63	39.37
Short-Term Debt	1,825	1,686	-	1,339	838.24
Current Portion of Long-Term Debt	-	-	1.06	293.26	205.89
Current Portion of Leases	25.32	24.46	10.76	5.85	3.56
Current Income Taxes Payable	-	-	-	6.61	7.7
Other Current Liabilities	380.74	7.23	2.06	4.5	46.57
Total Current Liabilities	3,507	2,891	940.02	2,422	1,619
Long-Term Debt	-	-	-	1,218	1,038
Long-Term Leases	148.09	119.37	145.32	50.69	27.11
Long-Term Deferred Tax Liabilities	528.22	363.97	267.76	138.79	102.07
Other Long-Term Liabilities	-	-0.01	-	-	-
Total Liabilities	4,183	3,374	1,353	3,829	2,786
Common Stock	1,326	1,326	1,245	1,127	100.99
Additional Paid-In Capital	-	15,416	8,163	1,016	234.62
Retained Earnings	-	3,845	3,023	1,720	1,408
Comprehensive Income & Other	20,933	46.25	15.55	5.97	-
Shareholders' Equity	22,259	20,633	12,446	3,869	1,743
Total Liabilities & Equity	26,442	24,007	13,799	7,698	4,529
Total Debt	1,999	1,830	157.14	2,907	2,113
Net Cash (Debt)	399.05	3,714	851.95	-2,582	-1,857
Net Cash Growth	-89.26%	335.95%	-	-	-
Net Cash Per Share	3.01	28.41	6.84	-22.91	-19.21
Filing Date Shares Outstanding	133	132.55	124.51	112.69	111.08
Total Common Shares Outstanding	133	132.55	124.51	112.69	111.08
Working Capital	7,875	10,136	5,812	1,676	716.22
Book Value Per Share	167.36	155.66	99.96	34.33	15.69
Tangible Book Value	22,172	20,566	12,440	3,864	1,738
Tangible Book Value Per Share	166.70	155.16	99.91	34.29	15.64
Land	-	12.43	-	-	-
Buildings	-	928.43	698.94	353.5	302.89
Machinery	-	7,005	5,285	2,443	2,061
Construction In Progress	-	2,261	371.66	577.42	1.98

Source: S&P Global Market Intelligence. Standard template. Financial Sources.