Affle 3i Limited (NSE:AFFLE)
India
· Delayed Price · Currency is INR 1,590.80
+3.70 (0.23%)
May 13, 2025, 3:30 PM IST
Affle 3i Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Net Income | 3,819 | 2,973 | 2,446 | 2,139 | 1,348 | Upgrade
|
| Depreciation & Amortization | 966.98 | 130.14 | 43.12 | 27.55 | 25.65 | Upgrade
|
| Other Amortization | - | 585.12 | 451.06 | 296.85 | 170.7 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.09 | 0.05 | 0.07 | 0.02 | - | Upgrade
|
| Loss (Gain) on Equity Investments | - | - | 7.11 | - | - | Upgrade
|
| Stock-Based Compensation | 82.12 | 49.49 | 67.52 | 33.07 | - | Upgrade
|
| Provision & Write-off of Bad Debts | 56.15 | 71.82 | 37.23 | 26.65 | 17.25 | Upgrade
|
| Other Operating Activities | -769.79 | -465.88 | 21.87 | -364.07 | -369.41 | Upgrade
|
| Change in Accounts Receivable | -343.65 | -1,301 | -421.49 | -1,525 | -637.65 | Upgrade
|
| Change in Accounts Payable | 259.37 | 837.72 | -3.14 | 1,370 | 404.34 | Upgrade
|
| Change in Unearned Revenue | 70.51 | 84.08 | -4.52 | 22.92 | 11.22 | Upgrade
|
| Change in Other Net Operating Assets | 119.62 | -341.66 | -41.69 | 33.18 | 47.75 | Upgrade
|
| Operating Cash Flow | 4,260 | 2,623 | 2,603 | 2,060 | 1,018 | Upgrade
|
| Operating Cash Flow Growth | 62.42% | 0.76% | 26.37% | 102.36% | 41.66% | Upgrade
|
| Capital Expenditures | -1,599 | -1,529 | -921.74 | -725.4 | -492.81 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.19 | 0.13 | - | - | - | Upgrade
|
| Cash Acquisitions | -814.67 | -3,535 | -1,001 | -2,186 | -1,124 | Upgrade
|
| Investment in Securities | 608.95 | -1,188 | -253.92 | -2,965 | -4.42 | Upgrade
|
| Other Investing Activities | 667.43 | 478.94 | 202.33 | 162.44 | 26.46 | Upgrade
|
| Investing Cash Flow | -1,137 | -5,773 | -1,974 | -5,559 | -1,748 | Upgrade
|
| Long-Term Debt Issued | - | 1,593 | - | 1,503 | 1,138 | Upgrade
|
| Long-Term Debt Repaid | -1,079 | -1,040 | -452.29 | -1,229 | -584.64 | Upgrade
|
| Net Debt Issued (Repaid) | -1,079 | 552.31 | -452.29 | 274.96 | 553.36 | Upgrade
|
| Issuance of Common Stock | 263.18 | 7,441 | - | 5,907 | - | Upgrade
|
| Repurchase of Common Stock | - | -28.93 | -81.08 | - | - | Upgrade
|
| Other Financing Activities | -102.52 | -132.58 | -57.08 | -32.15 | -22.5 | Upgrade
|
| Financing Cash Flow | -918.13 | 7,832 | -590.45 | 6,150 | 530.86 | Upgrade
|
| Foreign Exchange Rate Adjustments | 219.14 | 49.1 | 118.71 | 21.31 | -4.75 | Upgrade
|
| Net Cash Flow | 2,424 | 4,731 | 156.97 | 2,672 | -204.41 | Upgrade
|
| Free Cash Flow | 2,661 | 1,093 | 1,681 | 1,334 | 525.07 | Upgrade
|
| Free Cash Flow Growth | 143.34% | -34.96% | 25.99% | 154.14% | 28.72% | Upgrade
|
| Free Cash Flow Margin | 11.28% | 5.93% | 11.72% | 12.34% | 10.16% | Upgrade
|
| Free Cash Flow Per Share | 18.95 | 8.06 | 12.62 | 10.05 | 4.12 | Upgrade
|
| Cash Interest Paid | - | 132.58 | 57.08 | 32.15 | 22.5 | Upgrade
|
| Cash Income Tax Paid | - | 344.57 | 402.56 | 278.01 | 117.24 | Upgrade
|
| Levered Free Cash Flow | 2,058 | 587.12 | 474.67 | 1,273 | 289.38 | Upgrade
|
| Unlevered Free Cash Flow | 2,137 | 675.42 | 512.94 | 1,296 | 303.79 | Upgrade
|
| Change in Net Working Capital | 232.28 | 358.58 | 623.26 | -534.36 | 89.36 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.