Amara Raja Energy & Mobility Limited (NSE:ARE&M)

NSE:ARE&M Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Operating Revenue	129,844	128,463	117,084	103,920	86,972	71,498
Other Revenue	-110.9	-	-	-	-	-
Revenue	129,733	128,463	117,084	103,920	86,972	71,498
Revenue Growth (YoY)	6.55%	9.72%	12.67%	19.49%	21.64%	4.54%
Cost of Revenue	88,526	87,140	78,947	70,334	61,439	47,609
Gross Profit	41,207	41,323	38,137	33,586	25,533	23,888
Selling, General & Admin	9,250	9,041	8,121	6,949	5,399	4,552
Other Operating Expenses	16,566	16,044	13,375	12,140	9,789	8,155
Operating Expenses	31,292	30,365	26,355	23,617	19,181	15,914
Operating Income	9,916	10,959	11,782	9,969	6,352	7,974
Interest Expense	-133.4	-118.5	-144.2	-150.4	-59.8	-34.4
Interest & Investment Income	56.6	56.6	108.5	111.7	46	63.1
Currency Exchange Gain (Loss)	382.7	382.7	295.7	407.8	335.6	229.4
Other Non Operating Income (Expenses)	-39	-39	66.2	99.7	94.8	214.5
EBT Excluding Unusual Items	10,183	11,240	12,108	10,438	6,769	8,447
Gain (Loss) on Sale of Investments	363.8	363.8	288	147.1	118.3	164.1
Gain (Loss) on Sale of Assets	-43.6	-43.6	-38.4	-150.1	-69.6	-9.1
Other Unusual Items	1,171	1,171	144.7	-468.5	93.9	131.6
Pretax Income	11,674	12,732	12,502	9,967	6,911	8,734
Income Tax Expense	3,070	3,285	3,158	2,658	1,786	2,265
Net Income	8,604	9,447	9,344	7,308	5,126	6,468
Net Income to Common	8,604	9,447	9,344	7,308	5,126	6,468
Net Income Growth	-12.67%	1.10%	27.85%	42.58%	-20.76%	-2.11%
Shares Outstanding (Basic)	183	183	183	183	171	171
Shares Outstanding (Diluted)	183	183	183	183	171	171
Shares Change (YoY)	-0.00%	-	-	7.15%	-	-
EPS (Basic)	47.00	51.61	51.05	39.93	30.01	37.87
EPS (Diluted)	47.00	51.61	51.05	39.93	30.01	37.87
EPS Growth	-12.67%	1.10%	27.85%	33.07%	-20.76%	-2.11%
Free Cash Flow	-	1,512	3,946	4,339	-1,277	3,056
Free Cash Flow Per Share	-	8.26	21.56	23.71	-7.47	17.89
Dividend Per Share	-	10.500	9.900	6.100	4.500	11.000
Dividend Growth	-	6.06%	62.30%	35.56%	-59.09%	-
Gross Margin	31.76%	32.17%	32.57%	32.32%	29.36%	33.41%
Operating Margin	7.64%	8.53%	10.06%	9.59%	7.30%	11.15%
Profit Margin	6.63%	7.35%	7.98%	7.03%	5.89%	9.05%
Free Cash Flow Margin	-	1.18%	3.37%	4.17%	-1.47%	4.27%
EBITDA	14,670	15,631	16,130	14,012	9,957	10,892
EBITDA Margin	11.31%	12.17%	13.78%	13.48%	11.45%	15.23%
D&A For EBITDA	4,754	4,673	4,348	4,043	3,605	2,918
EBIT	9,916	10,959	11,782	9,969	6,352	7,974
EBIT Margin	7.64%	8.53%	10.06%	9.59%	7.30%	11.15%
Effective Tax Rate	26.30%	25.80%	25.26%	26.67%	25.84%	25.94%
Revenue as Reported	130,889	129,619	118,189	104,844	87,751	72,371
Advertising Expenses	-	767.6	728.6	394.3	383.4	270.2

Updated Feb 8, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.