Bharat Forge Limited (NSE:BHARATFORG)
India
· Delayed Price · Currency is INR 1,203.90
+4.70 (0.39%)
May 13, 2025, 3:30 PM IST
Bharat Forge Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Revenue | 151,228 | 156,821 | 129,103 | 104,611 | 63,363 | Upgrade
|
| Revenue Growth (YoY) | -3.57% | 21.47% | 23.41% | 65.10% | -21.35% | Upgrade
|
| Cost of Revenue | 65,943 | 76,457 | 61,624 | 43,979 | 26,342 | Upgrade
|
| Gross Profit | 85,285 | 80,364 | 67,478 | 60,632 | 37,021 | Upgrade
|
| Selling, General & Admin | 18,699 | 18,772 | 15,844 | 15,059 | 11,315 | Upgrade
|
| Other Operating Expenses | 39,646 | 35,861 | 33,801 | 26,029 | 17,594 | Upgrade
|
| Operating Expenses | 67,081 | 63,115 | 57,001 | 48,304 | 34,946 | Upgrade
|
| Operating Income | 18,203 | 17,249 | 10,478 | 12,328 | 2,075 | Upgrade
|
| Interest Expense | -4,175 | -4,537 | -2,909 | -1,464 | -958.06 | Upgrade
|
| Interest & Investment Income | - | 765.31 | 298.38 | 226.1 | 276.49 | Upgrade
|
| Earnings From Equity Investments | -37.07 | 53.15 | -334.38 | -330.2 | -299.74 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -81.46 | -89.17 | 349.33 | -16.17 | Upgrade
|
| Other Non Operating Income (Expenses) | 2,138 | 296.25 | -264.22 | 226.36 | 584.41 | Upgrade
|
| EBT Excluding Unusual Items | 16,129 | 13,746 | 7,180 | 11,336 | 1,662 | Upgrade
|
| Merger & Restructuring Charges | - | -20.97 | -457.91 | -846.09 | -322.04 | Upgrade
|
| Impairment of Goodwill | -53 | - | - | -86.77 | -84.49 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 646.46 | 1,433 | 903.83 | 589.87 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -35.67 | 17.03 | 223.46 | 3.36 | Upgrade
|
| Other Unusual Items | -1,518 | 54.42 | 98.1 | 2,275 | -2,103 | Upgrade
|
| Pretax Income | 14,558 | 14,390 | 8,269 | 13,805 | -254.54 | Upgrade
|
| Income Tax Expense | 5,426 | 5,288 | 3,186 | 3,035 | 1,015 | Upgrade
|
| Earnings From Continuing Operations | 9,133 | 9,102 | 5,084 | 10,771 | -1,270 | Upgrade
|
| Net Income to Company | 9,133 | 9,102 | 5,084 | 10,771 | -1,270 | Upgrade
|
| Minority Interest in Earnings | 278.78 | 409.69 | 199.77 | 46.95 | 5.85 | Upgrade
|
| Net Income | 9,412 | 9,511 | 5,284 | 10,818 | -1,264 | Upgrade
|
| Net Income to Common | 9,412 | 9,511 | 5,284 | 10,818 | -1,264 | Upgrade
|
| Net Income Growth | -1.05% | 80.01% | -51.16% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 469 | 466 | 466 | 466 | 466 | Upgrade
|
| Shares Outstanding (Diluted) | 469 | 466 | 466 | 466 | 466 | Upgrade
|
| Shares Change (YoY) | 0.82% | - | - | - | - | Upgrade
|
| EPS (Basic) | 20.05 | 20.43 | 11.35 | 23.23 | -2.71 | Upgrade
|
| EPS (Diluted) | 20.05 | 20.43 | 11.35 | 23.23 | -2.71 | Upgrade
|
| EPS Growth | -1.85% | 80.01% | -51.15% | - | - | Upgrade
|
| Free Cash Flow | 3,459 | 1,404 | 2,983 | -5,625 | 1,058 | Upgrade
|
| Free Cash Flow Per Share | 7.37 | 3.02 | 6.41 | -12.08 | 2.27 | Upgrade
|
| Dividend Per Share | 8.500 | 9.000 | 7.000 | 7.000 | 2.000 | Upgrade
|
| Dividend Growth | -5.56% | 28.57% | - | 250.00% | -42.86% | Upgrade
|
| Gross Margin | 56.39% | 51.25% | 52.27% | 57.96% | 58.43% | Upgrade
|
| Operating Margin | 12.04% | 11.00% | 8.12% | 11.78% | 3.28% | Upgrade
|
| Profit Margin | 6.22% | 6.07% | 4.09% | 10.34% | -1.99% | Upgrade
|
| Free Cash Flow Margin | 2.29% | 0.90% | 2.31% | -5.38% | 1.67% | Upgrade
|
| EBITDA | 26,939 | 24,997 | 17,287 | 19,005 | 7,706 | Upgrade
|
| EBITDA Margin | 17.81% | 15.94% | 13.39% | 18.17% | 12.16% | Upgrade
|
| D&A For EBITDA | 8,736 | 7,748 | 6,809 | 6,677 | 5,631 | Upgrade
|
| EBIT | 18,203 | 17,249 | 10,478 | 12,328 | 2,075 | Upgrade
|
| EBIT Margin | 12.04% | 11.00% | 8.12% | 11.78% | 3.28% | Upgrade
|
| Effective Tax Rate | 37.27% | 36.75% | 38.52% | 21.98% | - | Upgrade
|
| Revenue as Reported | 153,366 | 159,095 | 130,831 | 106,570 | 65,052 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.