BSE Limited (NSE:BSE)
2,815.90
+50.90 (1.84%)
At close: Dec 5, 2025
BSE Limited Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Operating Revenue | 36,411 | 29,573 | 13,710 | 8,155 | 7,432 | 5,014 | Upgrade
|
| Other Revenue | 2,721 | 2,547 | 1,971 | 1,101 | 990.5 | 1,300 | Upgrade
|
| Revenue | 39,132 | 32,120 | 15,682 | 9,257 | 8,422 | 6,313 | Upgrade
|
| Revenue Growth (YoY) | 59.41% | 104.83% | 69.41% | 9.91% | 33.40% | 3.48% | Upgrade
|
| Cost of Revenue | 170.3 | 170.3 | 144.5 | 108.5 | 95 | 87.3 | Upgrade
|
| Gross Profit | 38,961 | 31,950 | 15,537 | 9,148 | 8,327 | 6,226 | Upgrade
|
| Selling, General & Admin | 9,008 | 9,307 | 6,203 | 5,709 | 4,832 | 4,179 | Upgrade
|
| Other Operating Expenses | 1 | -101.1 | -120 | 129.9 | 158.6 | 191.4 | Upgrade
|
| Operating Expenses | 10,202 | 10,336 | 7,032 | 6,442 | 5,474 | 4,949 | Upgrade
|
| Operating Income | 28,759 | 21,615 | 8,505 | 2,706 | 2,853 | 1,277 | Upgrade
|
| Interest Expense | -0.3 | -0.3 | -150.5 | -274.8 | -221.5 | -103 | Upgrade
|
| Interest & Investment Income | 50.8 | 50.8 | 72.6 | 60.3 | 5.8 | 5.7 | Upgrade
|
| Earnings From Equity Investments | 718 | 825.9 | 718.2 | 492.3 | 641.8 | 431.5 | Upgrade
|
| Currency Exchange Gain (Loss) | -4.2 | -4.2 | -4.3 | -10.7 | -7.7 | 0.7 | Upgrade
|
| Other Non Operating Income (Expenses) | -5,664 | -5,005 | -3,286 | - | - | 59.5 | Upgrade
|
| EBT Excluding Unusual Items | 23,859 | 17,482 | 5,855 | 2,973 | 3,272 | 1,671 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | - | -145.3 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.5 | 0.5 | 1.3 | -0.2 | 0.9 | -0.3 | Upgrade
|
| Other Unusual Items | - | - | 4,066 | - | - | - | Upgrade
|
| Pretax Income | 23,860 | 17,483 | 9,922 | 2,973 | 3,273 | 1,526 | Upgrade
|
| Income Tax Expense | 5,926 | 4,312 | 2,235 | 916.1 | 823.3 | 108.7 | Upgrade
|
| Earnings From Continuing Operations | 17,934 | 13,171 | 7,687 | 2,057 | 2,449 | 1,417 | Upgrade
|
| Earnings From Discontinued Operations | 140.4 | 52.6 | 29.6 | - | - | - | Upgrade
|
| Net Income to Company | 18,075 | 13,223 | 7,717 | 2,057 | 2,449 | 1,417 | Upgrade
|
| Minority Interest in Earnings | 44.8 | 35.7 | 67.3 | 150.2 | 94 | 32 | Upgrade
|
| Net Income | 18,119 | 13,259 | 7,784 | 2,207 | 2,543 | 1,449 | Upgrade
|
| Net Income to Common | 18,119 | 13,259 | 7,784 | 2,207 | 2,543 | 1,449 | Upgrade
|
| Net Income Growth | 119.09% | 70.34% | 252.74% | -13.23% | 75.52% | 18.51% | Upgrade
|
| Shares Outstanding (Basic) | 412 | 412 | 412 | 412 | 412 | 412 | Upgrade
|
| Shares Outstanding (Diluted) | 412 | 412 | 412 | 412 | 412 | 412 | Upgrade
|
| Shares Change (YoY) | -0.00% | -0.03% | -0.03% | - | - | -6.70% | Upgrade
|
| EPS (Basic) | 43.98 | 32.18 | 18.89 | 5.35 | 6.17 | 3.51 | Upgrade
|
| EPS (Diluted) | 43.98 | 32.18 | 18.89 | 5.35 | 6.17 | 3.51 | Upgrade
|
| EPS Growth | 119.11% | 70.39% | 252.84% | -13.23% | 75.52% | 27.02% | Upgrade
|
| Free Cash Flow | -286.3 | 2,698 | 25,294 | -2,805 | 14,098 | -1,057 | Upgrade
|
| Free Cash Flow Per Share | -0.69 | 6.55 | 61.38 | -6.80 | 34.20 | -2.56 | Upgrade
|
| Dividend Per Share | - | 6.000 | 5.000 | 4.000 | 4.500 | 2.333 | Upgrade
|
| Dividend Growth | - | 20.00% | 25.00% | -11.11% | 92.86% | 23.53% | Upgrade
|
| Gross Margin | 99.56% | 99.47% | 99.08% | 98.83% | 98.87% | 98.62% | Upgrade
|
| Operating Margin | 73.49% | 67.29% | 54.23% | 29.23% | 33.88% | 20.23% | Upgrade
|
| Profit Margin | 46.30% | 41.28% | 49.64% | 23.84% | 30.20% | 22.95% | Upgrade
|
| Free Cash Flow Margin | -0.73% | 8.40% | 161.30% | -30.31% | 167.39% | -16.75% | Upgrade
|
| EBITDA | 29,715 | 22,507 | 9,166 | 3,120 | 3,153 | 1,666 | Upgrade
|
| EBITDA Margin | 75.94% | 70.07% | 58.45% | 33.70% | 37.44% | 26.38% | Upgrade
|
| D&A For EBITDA | 955.7 | 891.9 | 660.8 | 413.8 | 299.5 | 388.6 | Upgrade
|
| EBIT | 28,759 | 21,615 | 8,505 | 2,706 | 2,853 | 1,277 | Upgrade
|
| EBIT Margin | 73.49% | 67.29% | 54.23% | 29.23% | 33.88% | 20.23% | Upgrade
|
| Effective Tax Rate | 24.83% | 24.66% | 22.53% | 30.82% | 25.16% | 7.12% | Upgrade
|
| Revenue as Reported | 39,397 | 32,363 | 15,959 | 9,539 | 8,635 | 6,547 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.