Computer Age Management Services Limited (NSE:CAMS)
India
· Delayed Price · Currency is INR 3,626.20
-45.40 (-1.24%)
May 13, 2025, 3:30 PM IST
NSE:CAMS Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2017 - 2020 |
| Net Income | 4,702 | 3,536 | 2,852 | 2,869 | 2,053 | Upgrade
|
| Depreciation & Amortization | 777.2 | 533.27 | 480.64 | 422.95 | 354.85 | Upgrade
|
| Other Amortization | - | 171.51 | 121.86 | 93.27 | 79.28 | Upgrade
|
| Loss (Gain) From Sale of Assets | 1.21 | 0.89 | 0.49 | 1.3 | 6.67 | Upgrade
|
| Asset Writedown & Restructuring Costs | 15.14 | - | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Investments | -326.83 | -255.09 | -171.18 | -105.35 | -226.95 | Upgrade
|
| Stock-Based Compensation | 147.25 | 127.08 | 267.23 | 253.46 | 86.79 | Upgrade
|
| Provision & Write-off of Bad Debts | - | 33.25 | 2.26 | -18.28 | 28.82 | Upgrade
|
| Other Operating Activities | -158.18 | 190.12 | -38.87 | -101.11 | 50.73 | Upgrade
|
| Change in Accounts Receivable | -469.02 | -351.66 | -77.02 | 41.97 | 23.74 | Upgrade
|
| Change in Accounts Payable | 152.56 | 212.55 | -24.51 | -24.01 | 190.09 | Upgrade
|
| Change in Other Net Operating Assets | -67.06 | -183.39 | -228.62 | -219.17 | -6.71 | Upgrade
|
| Operating Cash Flow | 4,774 | 4,015 | 3,185 | 3,215 | 2,640 | Upgrade
|
| Operating Cash Flow Growth | 18.91% | 26.07% | -0.92% | 21.75% | 32.77% | Upgrade
|
| Capital Expenditures | -1,184 | -383.71 | -445.1 | -622.54 | -266.84 | Upgrade
|
| Sale of Property, Plant & Equipment | 1.88 | 2.75 | 5.81 | 1.58 | 1.77 | Upgrade
|
| Cash Acquisitions | -67.38 | -390.41 | -83.12 | - | - | Upgrade
|
| Investment in Securities | -231.58 | -1,197 | -534.59 | -724.63 | 277.66 | Upgrade
|
| Other Investing Activities | 159.23 | 92.74 | 40.2 | 36.87 | 9.02 | Upgrade
|
| Investing Cash Flow | -1,322 | -1,876 | -1,017 | -1,309 | 21.61 | Upgrade
|
| Long-Term Debt Issued | 6.6 | - | - | - | - | Upgrade
|
| Long-Term Debt Repaid | -281.21 | -233.13 | -196.29 | -154.68 | -166.97 | Upgrade
|
| Net Debt Issued (Repaid) | -274.61 | -233.13 | -196.29 | -154.68 | -166.97 | Upgrade
|
| Issuance of Common Stock | 427.2 | 140.94 | 71.59 | 76.35 | 19.08 | Upgrade
|
| Common Dividends Paid | -3,449 | -2,061 | -1,848 | -1,886 | -2,493 | Upgrade
|
| Other Financing Activities | -84.45 | -82.14 | -76.08 | -70.9 | -79.04 | Upgrade
|
| Financing Cash Flow | -3,380 | -2,236 | -2,049 | -2,035 | -2,720 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | 0 | - | -0 | - | Upgrade
|
| Net Cash Flow | 72.11 | -96.51 | 118.85 | -129.2 | -57.93 | Upgrade
|
| Free Cash Flow | 3,590 | 3,631 | 2,740 | 2,592 | 2,373 | Upgrade
|
| Free Cash Flow Growth | -1.12% | 32.54% | 5.70% | 9.21% | 29.19% | Upgrade
|
| Free Cash Flow Margin | 25.24% | 31.95% | 28.19% | 28.49% | 33.64% | Upgrade
|
| Free Cash Flow Per Share | 72.56 | 73.61 | 55.59 | 52.76 | 48.47 | Upgrade
|
| Cash Interest Paid | 84.45 | 82.14 | 76.08 | 70.9 | 79.04 | Upgrade
|
| Cash Income Tax Paid | 1,459 | 893.63 | 957.32 | 1,079 | 667.09 | Upgrade
|
| Levered Free Cash Flow | 2,945 | 3,120 | 2,492 | 2,111 | 1,831 | Upgrade
|
| Unlevered Free Cash Flow | 2,998 | 3,171 | 2,540 | 2,156 | 1,881 | Upgrade
|
| Change in Net Working Capital | 333.54 | -7.28 | 141.63 | 320.2 | -43.75 | Upgrade
|
Updated Jan 29, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.