Coal India Limited (NSE:COALINDIA)
India flag India · Delayed Price · Currency is INR
395.15
-0.35 (-0.09%)
May 13, 2025, 3:30 PM IST

Coal India Cash Flow Statement

Millions INR. Fiscal year is Apr - Mar.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2016 - 2020
Period Ending
Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2016 - 2020
Net Income
353,582374,023317,632173,581126,999
Upgrade
Depreciation & Amortization
91,45565,32466,60242,84236,408
Upgrade
Other Amortization
-576.6525.75.83.2
Upgrade
Loss (Gain) From Sale of Assets
5.3-188.5-281.3154.810.2
Upgrade
Asset Writedown & Restructuring Costs
1,8702,2713,1281,439767.2
Upgrade
Loss (Gain) on Equity Investments
-4,623-4,26881.485.929.7
Upgrade
Provision & Write-off of Bad Debts
---1,0679,617
Upgrade
Other Operating Activities
-88,371-94,871-56,86824,689-9,186
Upgrade
Change in Accounts Receivable
15,755-11,467-20,27081,487-61,766
Upgrade
Change in Inventory
-26,830-20,671-10,79018,718-23,295
Upgrade
Change in Accounts Payable
18,200-1,635-543.51,30412,222
Upgrade
Change in Other Net Operating Assets
-69,046-128,06258,12365,69514,115
Upgrade
Operating Cash Flow
291,997181,031357,340411,068105,924
Upgrade
Operating Cash Flow Growth
61.30%-49.34%-13.07%288.08%112.82%
Upgrade
Capital Expenditures
-132,930-168,213-153,181-120,237-108,800
Upgrade
Sale of Property, Plant & Equipment
535.6714.21,068276.1276.6
Upgrade
Investment in Securities
-992.193,172-109,383-148,17088,184
Upgrade
Other Investing Activities
32,62329,46926,84110,98622,158
Upgrade
Investing Cash Flow
-100,764-44,858-234,655-257,1451,819
Upgrade
Short-Term Debt Issued
15,110-6.8--
Upgrade
Long-Term Debt Issued
17,33415,0118,045--
Upgrade
Total Debt Issued
32,44515,0118,052--
Upgrade
Short-Term Debt Repaid
--51.3---
Upgrade
Long-Term Debt Repaid
-892.6-731.1-432.1-25,732-5,510
Upgrade
Total Debt Repaid
-892.6-782.4-432.1-25,732-5,510
Upgrade
Net Debt Issued (Repaid)
31,55214,2297,619-25,732-5,510
Upgrade
Common Dividends Paid
-162,385-150,979-143,281-107,834-77,064
Upgrade
Other Financing Activities
-2,252-2,243-1,382-846.8-1,958
Upgrade
Financing Cash Flow
-133,085-138,993-137,044-134,412-84,531
Upgrade
Net Cash Flow
58,148-2,820-14,35919,51023,212
Upgrade
Free Cash Flow
159,06712,818204,159290,831-2,875
Upgrade
Free Cash Flow Growth
1141.00%-93.72%-29.80%--
Upgrade
Free Cash Flow Margin
12.53%0.95%15.45%26.51%-0.34%
Upgrade
Free Cash Flow Per Share
25.812.0833.1347.19-0.47
Upgrade
Cash Interest Paid
2,2522,2431,382846.81,958
Upgrade
Cash Income Tax Paid
118,802117,26797,49755,58154,260
Upgrade
Levered Free Cash Flow
337,6899,542182,151217,848-42,630
Upgrade
Unlevered Free Cash Flow
343,21214,663186,428221,233-38,616
Upgrade
Change in Net Working Capital
-147,702141,551-38,073-170,72859,948
Upgrade
Updated Jan 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.