Devyani International Limited (NSE:DEVYANI)

Devyani International Ratios and Metrics

Market cap in millions INR. Fiscal year is April - March.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 4, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Market Capitalization	168,595	179,903	181,421	174,298	210,874	-
Market Cap Growth	-13.17%	-0.84%	4.09%	-17.34%	-	-
Enterprise Value	204,428	211,509	197,596	188,027	221,038	-
Last Close Price	136.75	149.14	150.45	144.65	175.25	-
PE Ratio	-	1966.36	383.86	65.77	134.89	-
Forward PE	191.42	93.51	75.03	56.01	100.67	-
PS Ratio	3.22	3.63	5.10	5.81	10.12	-
PB Ratio	8.61	12.83	13.45	18.08	30.94	-
P/TBV Ratio	-	1646.86	322.89	23.19	45.02	-
P/FCF Ratio	42.21	43.96	159.12	87.28	146.10	-
P/OCF Ratio	20.35	19.98	30.62	27.36	46.80	-
PEG Ratio	2.18	1.80	8.86	-	-	-
EV/Sales Ratio	3.90	4.27	5.56	6.27	10.61	-
EV/EBITDA Ratio	25.12	35.11	41.67	36.55	59.88	-
EV/EBIT Ratio	94.99	77.67	73.86	49.94	86.18	-
EV/FCF Ratio	51.18	51.68	173.31	94.16	153.14	-
Debt / Equity Ratio	1.71	2.27	2.15	1.62	1.84	18.60
Debt / EBITDA Ratio	4.10	3.81	4.47	2.39	2.63	5.43
Debt / FCF Ratio	8.37	7.79	25.49	7.84	8.69	13.07
Asset Turnover	0.91	0.96	0.90	1.14	1.06	0.64
Inventory Turnover	16.11	17.22	12.79	12.42	12.34	8.16
Quick Ratio	0.17	0.23	0.29	0.25	0.49	0.16
Current Ratio	0.41	0.43	0.52	0.58	0.80	0.39
Return on Equity (ROE)	-2.55%	-0.50%	-0.83%	31.90%	41.18%	-
Return on Assets (ROA)	2.34%	3.31%	4.22%	8.97%	8.16%	0.49%
Return on Capital (ROIC)	2.74%	3.85%	4.93%	10.54%	9.59%	0.58%
Return on Capital Employed (ROCE)	4.40%	6.40%	6.70%	15.40%	13.90%	1.10%
Earnings Yield	-0.20%	0.05%	0.26%	1.52%	0.74%	-
FCF Yield	2.37%	2.27%	0.63%	1.15%	0.68%	-
Buyback Yield / Dilution	-10.33%	-0.01%	0.03%	-1.78%	-7.93%	-3.63%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.