Elgi Equipments Limited (NSE:ELGIEQUIP)
India
· Delayed Price · Currency is INR 492.00
-8.30 (-1.66%)
Aug 14, 2025, 3:30 PM IST
Elgi Equipments Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Operating Revenue | 35,760 | 35,104 | 32,178 | 30,407 | 25,247 | 19,238 | Upgrade
|
| Other Revenue | 61 | - | - | - | - | 20.1 | Upgrade
|
| Revenue | 35,821 | 35,104 | 32,178 | 30,407 | 25,247 | 19,258 | Upgrade
|
| Revenue Growth (YoY) | 8.71% | 9.09% | 5.82% | 20.44% | 31.10% | 5.28% | Upgrade
|
| Cost of Revenue | 17,761 | 17,465 | 15,978 | 15,692 | 13,880 | 10,540 | Upgrade
|
| Gross Profit | 18,060 | 17,639 | 16,200 | 14,715 | 11,367 | 8,718 | Upgrade
|
| Selling, General & Admin | 7,354 | 7,182 | 6,852 | 5,972 | 5,015 | 4,469 | Upgrade
|
| Other Operating Expenses | 5,260 | 5,143 | 4,440 | 4,371 | 3,391 | 2,265 | Upgrade
|
| Operating Expenses | 13,371 | 13,085 | 12,058 | 11,120 | 9,151 | 7,477 | Upgrade
|
| Operating Income | 4,689 | 4,554 | 4,142 | 3,594 | 2,216 | 1,241 | Upgrade
|
| Interest Expense | -292 | -305 | -293 | -197.7 | -111.11 | -134.83 | Upgrade
|
| Interest & Investment Income | 518 | 518 | 430 | 215.01 | 104.28 | 93.77 | Upgrade
|
| Earnings From Equity Investments | 54 | 25 | 52 | 24.79 | 13.18 | 14.16 | Upgrade
|
| Currency Exchange Gain (Loss) | -26 | -26 | 10 | 200.59 | 210.03 | 55.88 | Upgrade
|
| Other Non Operating Income (Expenses) | 29 | 29 | 24 | 121.29 | 61.76 | 48.85 | Upgrade
|
| EBT Excluding Unusual Items | 4,972 | 4,795 | 4,365 | 3,958 | 2,494 | 1,319 | Upgrade
|
| Merger & Restructuring Charges | - | - | -27 | -26.81 | - | -36.85 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1 | 1 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 20 | 20 | 66 | 118.22 | 136.34 | 4.43 | Upgrade
|
| Asset Writedown | - | - | - | -231.71 | - | -0.48 | Upgrade
|
| Other Unusual Items | - | - | - | 1,286 | - | 241.51 | Upgrade
|
| Pretax Income | 4,993 | 4,816 | 4,404 | 5,104 | 2,630 | 1,528 | Upgrade
|
| Income Tax Expense | 1,363 | 1,314 | 1,283 | 1,396 | 846.03 | 502.65 | Upgrade
|
| Net Income | 3,630 | 3,502 | 3,121 | 3,708 | 1,784 | 1,025 | Upgrade
|
| Net Income to Common | 3,630 | 3,502 | 3,121 | 3,708 | 1,784 | 1,025 | Upgrade
|
| Net Income Growth | 11.95% | 12.21% | -15.83% | 107.82% | 74.10% | 140.76% | Upgrade
|
| Shares Outstanding (Basic) | 316 | 316 | 316 | 316 | 316 | 316 | Upgrade
|
| Shares Outstanding (Diluted) | 316 | 316 | 316 | 317 | 317 | 316 | Upgrade
|
| Shares Change (YoY) | 0.08% | -0.03% | -0.08% | 0.01% | 0.01% | -0.06% | Upgrade
|
| EPS (Basic) | 11.50 | 11.09 | 9.87 | 11.72 | 5.64 | 3.24 | Upgrade
|
| EPS (Diluted) | 11.48 | 11.08 | 9.87 | 11.71 | 5.64 | 3.24 | Upgrade
|
| EPS Growth | 11.98% | 12.26% | -15.71% | 107.62% | 74.17% | 141.66% | Upgrade
|
| Free Cash Flow | - | 2,961 | 2,360 | 969.11 | 280.25 | 2,089 | Upgrade
|
| Free Cash Flow Per Share | - | 9.37 | 7.46 | 3.06 | 0.89 | 6.60 | Upgrade
|
| Dividend Per Share | - | 2.200 | 2.000 | 2.000 | 1.150 | 0.800 | Upgrade
|
| Dividend Growth | - | 10.00% | - | 73.91% | 43.75% | -3.03% | Upgrade
|
| Gross Margin | 50.42% | 50.25% | 50.34% | 48.39% | 45.02% | 45.27% | Upgrade
|
| Operating Margin | 13.09% | 12.97% | 12.87% | 11.82% | 8.78% | 6.44% | Upgrade
|
| Profit Margin | 10.13% | 9.98% | 9.70% | 12.20% | 7.07% | 5.32% | Upgrade
|
| Free Cash Flow Margin | - | 8.43% | 7.33% | 3.19% | 1.11% | 10.85% | Upgrade
|
| EBITDA | 5,200 | 5,068 | 4,669 | 4,128 | 2,747 | 1,790 | Upgrade
|
| EBITDA Margin | 14.52% | 14.44% | 14.51% | 13.58% | 10.88% | 9.29% | Upgrade
|
| D&A For EBITDA | 510.75 | 514 | 527 | 533.67 | 530.68 | 549.03 | Upgrade
|
| EBIT | 4,689 | 4,554 | 4,142 | 3,594 | 2,216 | 1,241 | Upgrade
|
| EBIT Margin | 13.09% | 12.97% | 12.87% | 11.82% | 8.78% | 6.44% | Upgrade
|
| Effective Tax Rate | 27.30% | 27.28% | 29.13% | 27.35% | 32.16% | 32.91% | Upgrade
|
| Revenue as Reported | 36,398 | 35,681 | 32,728 | 31,079 | 25,797 | 19,475 | Upgrade
|
| Advertising Expenses | - | 238 | 229 | 201.52 | 127.29 | 87.1 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.