Eternal Ratios and Metrics

Market cap in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2018 - 2020
Period Ending	Dec '25 Dec 4, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021	2018 - 2020
Market Capitalization	2,652,912	1,827,443	1,571,568	424,550	624,830	-	Upgrade
Market Cap Growth	12.65%	16.28%	270.17%	-32.05%	-	-	Upgrade
Enterprise Value	2,639,922	1,820,153	1,520,088	355,986	550,858	-	Upgrade
Last Close Price	292.40	201.70	182.10	51.00	82.30	-	Upgrade
PE Ratio	1411.12	346.76	447.74	-	-	-	Upgrade
Forward PE	191.50	147.15	143.26	-	-	-	Upgrade
PS Ratio	8.29	9.03	12.97	6.00	14.90	-	Upgrade
PB Ratio	8.61	6.03	7.70	2.18	3.79	-	Upgrade
P/TBV Ratio	10.90	7.72	10.52	3.09	4.11	-	Upgrade
P/FCF Ratio	-	-	364.63	-	-	-	Upgrade
P/OCF Ratio	-	593.33	243.28	-	-	-	Upgrade
EV/Sales Ratio	8.25	8.99	12.55	5.03	13.14	-	Upgrade
EV/EBITDA Ratio	-	713.79	-	-	-	-	Upgrade
EV/FCF Ratio	-183.58	-	352.69	-	-	-	Upgrade
Debt / Equity Ratio	0.11	0.07	0.04	0.03	0.00	0.01	Upgrade
Debt / EBITDA Ratio	6.26	3.50	-	-	-	-	Upgrade
Debt / FCF Ratio	-	-	1.74	-	-	-	Upgrade
Asset Turnover	1.01	0.69	0.54	0.36	0.32	0.34	Upgrade
Inventory Turnover	20.03	62.72	53.90	47.11	79.45	102.08	Upgrade
Quick Ratio	1.45	3.16	2.44	7.19	9.74	7.45	Upgrade
Current Ratio	3.18	3.52	2.62	7.52	10.60	8.02	Upgrade
Return on Equity (ROE)	0.72%	2.08%	1.76%	-5.40%	-9.94%	-18.56%	Upgrade
Return on Assets (ROA)	-1.23%	-0.46%	-1.34%	-5.29%	-9.56%	-6.51%	Upgrade
Return on Capital (ROIC)	-1.38%	-0.50%	-1.47%	-5.64%	-10.06%	-7.32%	Upgrade
Return on Capital Employed (ROCE)	-1.80%	-0.70%	-2.30%	-8.20%	-12.00%	-7.40%	Upgrade
Earnings Yield	0.07%	0.29%	0.22%	-2.29%	-1.93%	-	Upgrade
FCF Yield	-0.54%	-0.34%	0.27%	-2.23%	-1.20%	-	Upgrade
Buyback Yield / Dilution	-1.06%	-4.35%	-8.07%	-12.08%	-34.68%	-22.87%	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.