Garden Reach Shipbuilders & Engineers Limited (NSE:GRSE)
India
· Delayed Price · Currency is INR 2,588.40
-50.70 (-1.92%)
Aug 14, 2025, 3:30 PM IST
NSE:GRSE Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Revenue | 53,758 | 50,757 | 35,926 | 25,611 | 17,544 | 11,408 | Upgrade
|
| Revenue Growth (YoY) | 39.76% | 41.28% | 40.27% | 45.98% | 53.79% | -20.41% | Upgrade
|
| Cost of Revenue | 43,829 | 41,671 | 29,082 | 20,147 | 12,467 | 7,081 | Upgrade
|
| Gross Profit | 9,929 | 9,085 | 6,844 | 5,464 | 5,077 | 4,327 | Upgrade
|
| Selling, General & Admin | 3,765 | 3,608 | 3,689 | 3,280 | 3,000 | 2,809 | Upgrade
|
| Other Operating Expenses | 1,395 | 1,264 | 737.02 | 649.73 | 665.38 | 796.77 | Upgrade
|
| Operating Expenses | 5,597 | 5,298 | 4,839 | 4,322 | 4,022 | 3,896 | Upgrade
|
| Operating Income | 4,332 | 3,788 | 2,005 | 1,143 | 1,055 | 430.42 | Upgrade
|
| Interest Expense | -121.7 | -103.23 | -114.89 | -64.81 | -14.29 | -6.82 | Upgrade
|
| Interest & Investment Income | - | - | 2,714 | 1,783 | 1,302 | 1,527 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | -25.97 | -35.27 | 4.49 | 8.65 | Upgrade
|
| Other Non Operating Income (Expenses) | 3,335 | 3,348 | 107.74 | 72.26 | 76.25 | 142.13 | Upgrade
|
| EBT Excluding Unusual Items | 7,546 | 7,033 | 4,686 | 2,898 | 2,423 | 2,101 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 81.25 | 61.96 | 136.86 | 71.64 | Upgrade
|
| Asset Writedown | - | - | -30.64 | 2.45 | 2.82 | -0.08 | Upgrade
|
| Other Unusual Items | - | - | 67.57 | 84.71 | -11.4 | -102.53 | Upgrade
|
| Pretax Income | 7,546 | 7,033 | 4,809 | 3,052 | 2,572 | 2,071 | Upgrade
|
| Income Tax Expense | 1,942 | 1,759 | 1,237 | 770.94 | 677.15 | 536.46 | Upgrade
|
| Net Income | 5,604 | 5,274 | 3,573 | 2,281 | 1,895 | 1,535 | Upgrade
|
| Net Income to Common | 5,604 | 5,274 | 3,573 | 2,281 | 1,895 | 1,535 | Upgrade
|
| Net Income Growth | 52.37% | 47.62% | 56.61% | 20.36% | 23.49% | -6.12% | Upgrade
|
| Shares Outstanding (Basic) | 115 | 115 | 115 | 115 | 115 | 115 | Upgrade
|
| Shares Outstanding (Diluted) | 115 | 115 | 115 | 115 | 115 | 115 | Upgrade
|
| Shares Change (YoY) | 0.01% | 0.00% | - | - | - | - | Upgrade
|
| EPS (Basic) | 48.92 | 46.04 | 31.19 | 19.91 | 16.55 | 13.40 | Upgrade
|
| EPS (Diluted) | 48.92 | 46.04 | 31.19 | 19.91 | 16.55 | 13.40 | Upgrade
|
| EPS Growth | 52.35% | 47.62% | 56.61% | 20.36% | 23.49% | -6.12% | Upgrade
|
| Free Cash Flow | - | -514.69 | -7,550 | 14,080 | -4,105 | 3,514 | Upgrade
|
| Free Cash Flow Per Share | - | -4.49 | -65.91 | 122.91 | -35.84 | 30.68 | Upgrade
|
| Dividend Per Share | - | 13.850 | 9.360 | 6.200 | 5.800 | 5.000 | Upgrade
|
| Dividend Growth | - | 47.97% | 50.97% | 6.90% | 16.00% | -29.97% | Upgrade
|
| Gross Margin | 18.47% | 17.90% | 19.05% | 21.34% | 28.94% | 37.93% | Upgrade
|
| Operating Margin | 8.06% | 7.46% | 5.58% | 4.46% | 6.01% | 3.77% | Upgrade
|
| Profit Margin | 10.42% | 10.39% | 9.94% | 8.91% | 10.80% | 13.45% | Upgrade
|
| Free Cash Flow Margin | - | -1.01% | -21.01% | 54.97% | -23.40% | 30.80% | Upgrade
|
| EBITDA | 4,769 | 4,213 | 2,381 | 1,500 | 1,372 | 683.15 | Upgrade
|
| EBITDA Margin | 8.87% | 8.30% | 6.63% | 5.86% | 7.82% | 5.99% | Upgrade
|
| D&A For EBITDA | 437.22 | 424.92 | 375.72 | 357.73 | 316.77 | 252.73 | Upgrade
|
| EBIT | 4,332 | 3,788 | 2,005 | 1,143 | 1,055 | 430.42 | Upgrade
|
| EBIT Margin | 8.06% | 7.46% | 5.58% | 4.46% | 6.01% | 3.77% | Upgrade
|
| Effective Tax Rate | 25.73% | 25.01% | 25.71% | 25.26% | 26.32% | 25.90% | Upgrade
|
| Revenue as Reported | 57,094 | 54,105 | 38,923 | 27,630 | 19,158 | 13,266 | Upgrade
|
| Advertising Expenses | - | - | 37.26 | 33.74 | 28.93 | 24.05 | Upgrade
|
Updated Feb 3, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.