Honasa Consumer Limited (NSE:HONASA)
India
· Delayed Price · Currency is INR 274.95
-3.20 (-1.15%)
At close: Dec 5, 2025
Honasa Consumer Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 |
| Revenue | 21,844 | 20,669 | 19,199 | 14,927 | 9,435 | 4,600 | Upgrade
|
| Revenue Growth (YoY) | 10.59% | 7.66% | 28.62% | 58.22% | 105.11% | 319.00% | Upgrade
|
| Cost of Revenue | 6,579 | 6,290 | 5,861 | 4,570 | 2,849 | 1,335 | Upgrade
|
| Gross Profit | 15,265 | 14,380 | 13,338 | 10,357 | 6,585 | 3,265 | Upgrade
|
| Selling, General & Admin | 9,710 | 9,517 | 8,365 | 6,986 | 4,711 | 2,065 | Upgrade
|
| Other Operating Expenses | 4,089 | 4,178 | 3,613 | 3,143 | 1,756 | 927.85 | Upgrade
|
| Operating Expenses | 14,275 | 14,145 | 12,284 | 10,379 | 6,536 | 3,010 | Upgrade
|
| Operating Income | 989.76 | 235.28 | 1,054 | -21.55 | 49.07 | 255.1 | Upgrade
|
| Interest Expense | -123.12 | -118.93 | -86.52 | -61.02 | -26.8 | -9.21 | Upgrade
|
| Interest & Investment Income | 552.21 | 552.21 | 241.73 | 107.76 | 65.86 | 19.13 | Upgrade
|
| Currency Exchange Gain (Loss) | 7.98 | 7.98 | 2.65 | -0.45 | -3.03 | 1.76 | Upgrade
|
| Other Non Operating Income (Expenses) | 80.55 | 27.68 | 29.68 | 17.3 | 7.39 | -13,612 | Upgrade
|
| EBT Excluding Unusual Items | 1,507 | 704.22 | 1,241 | 42.04 | 92.49 | -13,345 | Upgrade
|
| Impairment of Goodwill | - | - | - | -1,361 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 191.91 | 191.91 | 180.57 | 94.53 | 132.3 | 98.85 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 11 | - | -0.4 | -0.12 | Upgrade
|
| Asset Writedown | - | - | - | -186.34 | - | - | Upgrade
|
| Other Unusual Items | - | - | 38.88 | - | - | - | Upgrade
|
| Pretax Income | 1,699 | 896.13 | 1,472 | -1,410 | 224.39 | -13,246 | Upgrade
|
| Income Tax Expense | 383.74 | 169.26 | 366.02 | 99.26 | 79.96 | 76.06 | Upgrade
|
| Earnings From Continuing Operations | 1,316 | 726.87 | 1,106 | -1,510 | 144.43 | -13,322 | Upgrade
|
| Minority Interest in Earnings | - | - | 12.47 | 81.57 | 12.72 | - | Upgrade
|
| Net Income | 1,316 | 726.87 | 1,118 | -1,428 | 157.15 | -13,322 | Upgrade
|
| Net Income to Common | 1,316 | 726.87 | 1,118 | -1,428 | 157.15 | -13,322 | Upgrade
|
| Net Income Growth | 68.53% | -35.00% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 326 | 325 | 313 | 307 | 132 | - | Upgrade
|
| Shares Outstanding (Diluted) | 328 | 326 | 315 | 307 | 132 | - | Upgrade
|
| Shares Change (YoY) | 0.80% | 3.49% | 2.69% | 131.78% | - | - | Upgrade
|
| EPS (Basic) | 4.03 | 2.24 | 3.57 | -4.66 | 1.19 | - | Upgrade
|
| EPS (Diluted) | 4.00 | 2.23 | 3.55 | -4.66 | 1.19 | - | Upgrade
|
| EPS Growth | 67.19% | -37.18% | - | - | - | - | Upgrade
|
| Free Cash Flow | 1,115 | 850.67 | 2,236 | -632.73 | 431.8 | 287.06 | Upgrade
|
| Free Cash Flow Per Share | 3.40 | 2.61 | 7.10 | -2.06 | 3.26 | - | Upgrade
|
| Gross Margin | 69.88% | 69.57% | 69.47% | 69.38% | 69.80% | 70.99% | Upgrade
|
| Operating Margin | 4.53% | 1.14% | 5.49% | -0.14% | 0.52% | 5.55% | Upgrade
|
| Profit Margin | 6.02% | 3.52% | 5.82% | -9.57% | 1.67% | -289.62% | Upgrade
|
| Free Cash Flow Margin | 5.10% | 4.12% | 11.65% | -4.24% | 4.58% | 6.24% | Upgrade
|
| EBITDA | 1,110 | 353.77 | 1,125 | 49.95 | 65.52 | 258.08 | Upgrade
|
| EBITDA Margin | 5.08% | 1.71% | 5.86% | 0.34% | 0.69% | 5.61% | Upgrade
|
| D&A For EBITDA | 120.06 | 118.49 | 70.9 | 71.5 | 16.45 | 2.98 | Upgrade
|
| EBIT | 989.76 | 235.28 | 1,054 | -21.55 | 49.07 | 255.1 | Upgrade
|
| EBIT Margin | 4.53% | 1.14% | 5.49% | -0.14% | 0.52% | 5.55% | Upgrade
|
| Effective Tax Rate | 22.58% | 18.89% | 24.87% | - | 35.63% | - | Upgrade
|
| Revenue as Reported | 22,684 | 21,457 | 19,696 | 15,153 | 9,643 | 4,721 | Upgrade
|
| Advertising Expenses | - | 7,434 | 6,613 | 5,303 | 3,915 | 1,779 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.