Honasa Consumer Ratios and Metrics

Market cap in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020
Period Ending	Dec '25 Dec 4, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021	2020
Market Capitalization	89,460	75,397	130,476	-	-	-	Upgrade
Market Cap Growth	-7.35%	-42.21%	-	-	-	-	Upgrade
Enterprise Value	85,848	70,160	146,114	-	-	-	Upgrade
Last Close Price	274.95	231.86	402.40	-	-	-	Upgrade
PE Ratio	68.66	103.73	116.68	-	-	-	Upgrade
Forward PE	51.15	65.31	90.07	-	-	-	Upgrade
PS Ratio	4.10	3.65	6.80	-	-	-	Upgrade
PB Ratio	7.04	6.39	11.91	-	-	-	Upgrade
P/TBV Ratio	8.01	7.36	13.87	-	-	-	Upgrade
P/FCF Ratio	80.23	88.63	58.35	-	-	-	Upgrade
P/OCF Ratio	72.24	73.79	55.43	-	-	-	Upgrade
PEG Ratio	0.93	4.86	0.55	-	-	-	Upgrade
EV/Sales Ratio	3.93	3.39	7.61	-	-	-	Upgrade
EV/EBITDA Ratio	58.74	198.32	129.92	-	-	-	Upgrade
EV/EBIT Ratio	86.74	298.20	138.66	-	-	-	Upgrade
EV/FCF Ratio	76.99	82.48	65.34	-	-	-	Upgrade
Debt / Equity Ratio	0.11	0.12	0.12	0.15	0.09	-1.12	Upgrade
Debt / EBITDA Ratio	0.97	2.00	0.97	4.56	5.12	72.53	Upgrade
Debt / FCF Ratio	1.27	1.60	0.59	-	1.38	68.78	Upgrade
Asset Turnover	1.21	1.21	1.47	1.48	1.41	1.90	Upgrade
Inventory Turnover	3.91	4.47	5.01	5.17	5.32	4.85	Upgrade
Quick Ratio	1.37	1.60	2.28	1.60	2.28	2.36	Upgrade
Current Ratio	1.92	2.07	2.73	2.22	2.90	2.97	Upgrade
Return on Equity (ROE)	10.98%	6.39%	13.00%	-23.02%	-	-	Upgrade
Return on Assets (ROA)	3.42%	0.86%	5.05%	-0.13%	0.46%	6.59%	Upgrade
Return on Capital (ROIC)	4.62%	1.16%	6.84%	-0.18%	0.63%	8.73%	Upgrade
Return on Capital Employed (ROCE)	7.10%	1.80%	8.70%	-0.30%	0.60%	12.20%	Upgrade
Earnings Yield	1.47%	0.96%	0.86%	-	-	-	Upgrade
FCF Yield	1.25%	1.13%	1.71%	-	-	-	Upgrade
Buyback Yield / Dilution	-0.80%	-3.49%	-2.69%	-131.78%	-	-	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.