Indigrid Infrastructure Trust (NSE:INDIGRID)
India
· Delayed Price · Currency is INR 142.23
-0.73 (-0.51%)
Feb 13, 2025, 3:31 PM IST
NSE:INDIGRID Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Operating Revenue | 32,924 | 32,876 | 28,640 | 23,318 | 22,222 | 16,769 | Upgrade
|
| Other Revenue | 1,135 | 1,191 | 1,016 | 603.85 | 349.47 | 279.31 | Upgrade
|
| Revenue | 34,059 | 34,067 | 29,655 | 23,922 | 22,571 | 17,049 | Upgrade
|
| Revenue Growth (YoY) | 7.17% | 14.88% | 23.97% | 5.98% | 32.40% | 34.02% | Upgrade
|
| Operations & Maintenance | 523.94 | 530.71 | 742.88 | 526.64 | 441.51 | 300.79 | Upgrade
|
| Selling, General & Admin | 1,240 | 1,115 | 1,493 | 295.5 | 289.3 | 246.93 | Upgrade
|
| Depreciation & Amortization | 11,030 | 11,007 | 9,395 | 7,041 | 6,655 | 4,305 | Upgrade
|
| Other Operating Expenses | 2,634 | 2,085 | 1,854 | 1,417 | 1,243 | 904.46 | Upgrade
|
| Total Operating Expenses | 15,426 | 14,738 | 13,484 | 9,280 | 8,629 | 5,757 | Upgrade
|
| Operating Income | 18,633 | 19,329 | 16,171 | 14,642 | 13,942 | 11,291 | Upgrade
|
| Interest Expense | -14,899 | -14,876 | -12,994 | -10,104 | -10,492 | -6,846 | Upgrade
|
| Net Interest Expense | -14,899 | -14,876 | -12,994 | -10,104 | -10,492 | -6,846 | Upgrade
|
| Other Non-Operating Income (Expenses) | -63.08 | -60.51 | -68.53 | 29.53 | -13.5 | -13.02 | Upgrade
|
| EBT Excluding Unusual Items | 3,671 | 4,392 | 3,108 | 4,567 | 3,437 | 4,433 | Upgrade
|
| Gain (Loss) on Sale of Assets | -10.71 | -10.71 | -5.98 | 0.01 | 0.03 | -40.42 | Upgrade
|
| Asset Writedown | - | - | - | 120.14 | 54.97 | -175.11 | Upgrade
|
| Insurance Settlements | 40.11 | 40.11 | 36.83 | - | - | - | Upgrade
|
| Other Unusual Items | 24.24 | 24.24 | 11.37 | - | 0.35 | -796.8 | Upgrade
|
| Pretax Income | 3,724 | 4,445 | 3,150 | 4,688 | 3,493 | 3,420 | Upgrade
|
| Income Tax Expense | 236.26 | 340.38 | 185.59 | 29.79 | 59.97 | 76.28 | Upgrade
|
| Earnings From Continuing Ops. | 3,488 | 4,105 | 2,965 | 4,658 | 3,433 | 3,344 | Upgrade
|
| Minority Interest in Earnings | -122.11 | -121.13 | -111.1 | -102.07 | 51.37 | -7 | Upgrade
|
| Net Income | 3,366 | 3,984 | 2,854 | 4,556 | 3,484 | 3,337 | Upgrade
|
| Net Income to Common | 3,366 | 3,984 | 2,854 | 4,556 | 3,484 | 3,337 | Upgrade
|
| Net Income Growth | 6.75% | 39.61% | -37.36% | 30.76% | 4.41% | -34.01% | Upgrade
|
| Shares Outstanding (Basic) | 821 | 808 | 733 | 700 | 693 | 583 | Upgrade
|
| Shares Outstanding (Diluted) | 821 | 808 | 733 | 700 | 693 | 583 | Upgrade
|
| Shares Change (YoY) | 8.90% | 10.26% | 4.69% | 1.02% | 18.79% | 5.32% | Upgrade
|
| EPS (Basic) | 4.10 | 4.93 | 3.89 | 6.51 | 5.03 | 5.72 | Upgrade
|
| EPS (Diluted) | 4.10 | 4.93 | 3.89 | 6.51 | 5.03 | 5.72 | Upgrade
|
| EPS Growth | -1.82% | 26.61% | -40.16% | 29.44% | -12.11% | -37.35% | Upgrade
|
| Free Cash Flow | - | 21,380 | -5,653 | 2,529 | 9,757 | -38,160 | Upgrade
|
| Free Cash Flow Per Share | - | 26.45 | -7.71 | 3.61 | 14.08 | -65.40 | Upgrade
|
| Dividend Per Share | 15.600 | 15.350 | 14.100 | 13.350 | 12.750 | 12.200 | Upgrade
|
| Dividend Growth | 8.33% | 8.87% | 5.62% | 4.71% | 4.51% | 1.67% | Upgrade
|
| Profit Margin | 9.88% | 11.69% | 9.62% | 19.04% | 15.44% | 19.57% | Upgrade
|
| Free Cash Flow Margin | - | 62.76% | -19.06% | 10.57% | 43.23% | -223.83% | Upgrade
|
| EBITDA | 29,973 | 30,272 | 25,526 | 21,656 | 20,572 | 15,586 | Upgrade
|
| EBITDA Margin | 88.00% | 88.86% | 86.07% | 90.53% | 91.14% | 91.42% | Upgrade
|
| D&A For EBITDA | 11,341 | 10,943 | 9,355 | 7,014 | 6,630 | 4,294 | Upgrade
|
| EBIT | 18,633 | 19,329 | 16,171 | 14,642 | 13,942 | 11,291 | Upgrade
|
| EBIT Margin | 54.71% | 56.74% | 54.53% | 61.21% | 61.77% | 66.23% | Upgrade
|
| Effective Tax Rate | 6.34% | 7.66% | 5.89% | 0.64% | 1.72% | 2.23% | Upgrade
|
| Revenue as Reported | 34,373 | 34,377 | 29,875 | 24,143 | 22,744 | 17,142 | Upgrade
|
Source: S&P Global Market Intelligence. Utility template. Financial Sources.