Ircon International Limited (NSE:IRCON)
India
· Delayed Price · Currency is INR 151.58
-2.57 (-1.67%)
At close: Dec 5, 2025
Ircon International Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Revenue | 97,880 | 107,596 | 125,137 | 103,679 | 73,797 | 53,498 | Upgrade
|
| Revenue Growth (YoY) | -13.14% | -14.02% | 20.70% | 40.49% | 37.94% | -0.77% | Upgrade
|
| Cost of Revenue | 87,135 | 95,488 | 109,719 | 93,255 | 64,682 | 45,480 | Upgrade
|
| Gross Profit | 10,745 | 12,107 | 15,418 | 10,424 | 9,114 | 8,018 | Upgrade
|
| Selling, General & Admin | 2,732 | 2,914 | 3,430 | 2,934 | 2,743 | 2,557 | Upgrade
|
| Other Operating Expenses | 664.2 | 740.5 | 643.4 | 458.4 | 385 | 335.5 | Upgrade
|
| Operating Expenses | 4,794 | 4,834 | 5,077 | 4,463 | 4,072 | 3,813 | Upgrade
|
| Operating Income | 5,951 | 7,274 | 10,341 | 5,962 | 5,042 | 4,205 | Upgrade
|
| Interest Expense | -2,744 | -2,156 | -1,441 | -1,116 | -542.9 | -126.3 | Upgrade
|
| Interest & Investment Income | 2,903 | 2,903 | 3,188 | 3,590 | 1,853 | 1,357 | Upgrade
|
| Earnings From Equity Investments | 384.4 | 597.7 | 462.2 | 314.4 | 599.4 | 318.6 | Upgrade
|
| Currency Exchange Gain (Loss) | 216.5 | 216.5 | -274.3 | 37.4 | -138.9 | -79.7 | Upgrade
|
| Other Non Operating Income (Expenses) | 487.2 | -35.8 | -43 | -64.6 | -74.4 | -107.9 | Upgrade
|
| EBT Excluding Unusual Items | 7,198 | 8,800 | 12,232 | 8,722 | 6,739 | 5,567 | Upgrade
|
| Gain (Loss) on Sale of Investments | 502.6 | 502.6 | 303.5 | 3.2 | -39.6 | 20.1 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.4 | 0.4 | 3.3 | 24.4 | 9.9 | 37.5 | Upgrade
|
| Asset Writedown | - | - | - | -4.2 | -7.5 | - | Upgrade
|
| Pretax Income | 7,789 | 9,390 | 12,611 | 8,910 | 6,887 | 5,775 | Upgrade
|
| Income Tax Expense | 1,804 | 2,112 | 3,316 | 1,258 | 963.8 | 1,865 | Upgrade
|
| Earnings From Continuing Operations | 5,985 | 7,278 | 9,295 | 7,652 | 5,923 | 3,911 | Upgrade
|
| Minority Interest in Earnings | 21.6 | -4.2 | 0.6 | - | 0.7 | - | Upgrade
|
| Net Income | 6,007 | 7,274 | 9,296 | 7,652 | 5,923 | 3,911 | Upgrade
|
| Net Income to Common | 6,007 | 7,274 | 9,296 | 7,652 | 5,923 | 3,911 | Upgrade
|
| Net Income Growth | -34.82% | -21.75% | 21.48% | 29.19% | 51.47% | -19.41% | Upgrade
|
| Shares Outstanding (Basic) | 941 | 941 | 941 | 941 | 941 | 941 | Upgrade
|
| Shares Outstanding (Diluted) | 941 | 941 | 941 | 941 | 941 | 941 | Upgrade
|
| Shares Change (YoY) | 0.00% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 6.38 | 7.73 | 9.88 | 8.14 | 6.30 | 4.16 | Upgrade
|
| EPS (Diluted) | 6.38 | 7.73 | 9.88 | 8.14 | 6.30 | 4.16 | Upgrade
|
| EPS Growth | -34.84% | -21.76% | 21.43% | 29.19% | 51.47% | -19.41% | Upgrade
|
| Free Cash Flow | -10,175 | -21,579 | -9,231 | -3,427 | 13,943 | 5,136 | Upgrade
|
| Free Cash Flow Per Share | -10.81 | -22.94 | -9.81 | -3.64 | 14.82 | 5.46 | Upgrade
|
| Dividend Per Share | - | 2.650 | 3.100 | 3.000 | 2.500 | 1.500 | Upgrade
|
| Dividend Growth | - | -14.52% | 3.33% | 20.00% | 66.67% | -36.84% | Upgrade
|
| Gross Margin | 10.98% | 11.25% | 12.32% | 10.05% | 12.35% | 14.99% | Upgrade
|
| Operating Margin | 6.08% | 6.76% | 8.26% | 5.75% | 6.83% | 7.86% | Upgrade
|
| Profit Margin | 6.14% | 6.76% | 7.43% | 7.38% | 8.03% | 7.31% | Upgrade
|
| Free Cash Flow Margin | -10.40% | -20.06% | -7.38% | -3.31% | 18.89% | 9.60% | Upgrade
|
| EBITDA | 7,293 | 8,396 | 11,301 | 7,020 | 5,981 | 5,121 | Upgrade
|
| EBITDA Margin | 7.45% | 7.80% | 9.03% | 6.77% | 8.10% | 9.57% | Upgrade
|
| D&A For EBITDA | 1,342 | 1,122 | 960.7 | 1,058 | 938.2 | 915.6 | Upgrade
|
| EBIT | 5,951 | 7,274 | 10,341 | 5,962 | 5,042 | 4,205 | Upgrade
|
| EBIT Margin | 6.08% | 6.76% | 8.26% | 5.75% | 6.83% | 7.86% | Upgrade
|
| Effective Tax Rate | 23.16% | 22.49% | 26.30% | 14.12% | 13.99% | 32.29% | Upgrade
|
| Revenue as Reported | 102,117 | 111,310 | 128,705 | 107,499 | 75,857 | 55,065 | Upgrade
|
| Advertising Expenses | - | 32.5 | 27.3 | 35.8 | 27.1 | 29.7 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.