JSW Energy Limited (NSE:JSWENERGY)
India
· Delayed Price · Currency is INR 522.50
+5.55 (1.07%)
Jun 27, 2025, 3:30 PM IST
JSW Energy Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Revenue | 117,454 | 114,859 | 103,318 | 81,672 | 69,222 | Upgrade
|
| Revenue Growth (YoY) | 2.26% | 11.17% | 26.50% | 17.98% | -16.32% | Upgrade
|
| Fuel & Purchased Power | 44,560 | 45,816 | 55,697 | 34,940 | 32,830 | Upgrade
|
| Operations & Maintenance | 4,998 | 3,625 | 1,950 | 1,709 | 1,338 | Upgrade
|
| Selling, General & Admin | 716.3 | 516.7 | 472 | 341 | 239.9 | Upgrade
|
| Depreciation & Amortization | 16,546 | 16,334 | 11,692 | 11,311 | 11,669 | Upgrade
|
| Other Operating Expenses | 14,584 | 11,025 | 12,147 | 8,263 | 5,659 | Upgrade
|
| Total Operating Expenses | 81,405 | 77,318 | 81,958 | 56,563 | 51,736 | Upgrade
|
| Operating Income | 36,049 | 37,542 | 21,360 | 25,109 | 17,486 | Upgrade
|
| Interest Expense | -22,011 | -19,385 | -7,865 | -6,468 | -8,730 | Upgrade
|
| Interest Income | 3,844 | 2,469 | 2,665 | 3,967 | 1,196 | Upgrade
|
| Net Interest Expense | -18,167 | -16,915 | -5,200 | -2,500 | -7,535 | Upgrade
|
| Income (Loss) on Equity Investments | 227.5 | 165.1 | 192.9 | 85.4 | 171.5 | Upgrade
|
| Currency Exchange Gain (Loss) | -71 | -57.8 | -231.9 | 2.1 | -0.9 | Upgrade
|
| Other Non-Operating Income (Expenses) | 566.3 | -296 | 554.2 | -484.7 | 305.7 | Upgrade
|
| EBT Excluding Unusual Items | 18,605 | 20,438 | 16,675 | 22,211 | 10,428 | Upgrade
|
| Gain (Loss) on Sale of Investments | 2,047 | 800.1 | 1,139 | 465.4 | 336 | Upgrade
|
| Gain (Loss) on Sale of Assets | -5.6 | 0.5 | -1.5 | -26.3 | -50.1 | Upgrade
|
| Asset Writedown | -310.9 | - | - | -702.7 | -38.5 | Upgrade
|
| Other Unusual Items | 1,803 | 431 | 1,616 | 435.2 | 310.8 | Upgrade
|
| Pretax Income | 22,139 | 21,669 | 19,428 | 22,383 | 10,986 | Upgrade
|
| Income Tax Expense | 2,310 | 4,423 | 4,627 | 4,948 | 2,759 | Upgrade
|
| Earnings From Continuing Ops. | 19,829 | 17,247 | 14,801 | 17,435 | 8,227 | Upgrade
|
| Minority Interest in Earnings | -319.9 | -19.4 | -23.6 | -148.6 | -272 | Upgrade
|
| Net Income | 19,509 | 17,227 | 14,778 | 17,286 | 7,955 | Upgrade
|
| Net Income to Common | 19,509 | 17,227 | 14,778 | 17,286 | 7,955 | Upgrade
|
| Net Income Growth | 13.25% | 16.58% | -14.51% | 117.30% | -27.68% | Upgrade
|
| Shares Outstanding (Basic) | 1,743 | 1,641 | 1,641 | 1,643 | 1,642 | Upgrade
|
| Shares Outstanding (Diluted) | 1,745 | 1,645 | 1,644 | 1,646 | 1,645 | Upgrade
|
| Shares Change (YoY) | 6.13% | 0.02% | -0.10% | 0.07% | 0.17% | Upgrade
|
| EPS (Basic) | 11.19 | 10.50 | 9.01 | 10.52 | 4.84 | Upgrade
|
| EPS (Diluted) | 11.18 | 10.47 | 8.99 | 10.50 | 4.84 | Upgrade
|
| EPS Growth | 6.78% | 16.46% | -14.38% | 116.94% | -27.76% | Upgrade
|
| Free Cash Flow | -30,088 | -17,991 | -32,012 | 6,580 | 32,644 | Upgrade
|
| Free Cash Flow Per Share | -17.24 | -10.94 | -19.47 | 4.00 | 19.85 | Upgrade
|
| Dividend Per Share | 2.000 | 2.000 | 2.000 | 2.000 | 2.000 | Upgrade
|
| Dividend Growth | - | - | - | - | 100.00% | Upgrade
|
| Profit Margin | 16.61% | 15.00% | 14.30% | 21.17% | 11.49% | Upgrade
|
| Free Cash Flow Margin | -25.62% | -15.66% | -30.98% | 8.06% | 47.16% | Upgrade
|
| EBITDA | 52,187 | 53,416 | 32,902 | 36,339 | 29,099 | Upgrade
|
| EBITDA Margin | 44.43% | 46.51% | 31.85% | 44.49% | 42.04% | Upgrade
|
| D&A For EBITDA | 16,137 | 15,874 | 11,542 | 11,230 | 11,613 | Upgrade
|
| EBIT | 36,049 | 37,542 | 21,360 | 25,109 | 17,486 | Upgrade
|
| EBIT Margin | 30.69% | 32.68% | 20.67% | 30.74% | 25.26% | Upgrade
|
| Effective Tax Rate | 10.44% | 20.41% | 23.82% | 22.11% | 25.11% | Upgrade
|
| Revenue as Reported | 126,395 | 119,413 | 108,671 | 87,358 | 71,597 | Upgrade
|
Updated Jan 28, 2025. Source: S&P Global Market Intelligence. Utility template. Financial Sources.