Life Insurance Corporation of India (NSE:LICI)

NSE:LICI Balance Sheet

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Total Investments	1,028,697	626,084	281,971	53,533	5,518
Cash & Equivalents	698,847	418,245	454,986	447,243	360,783
Reinsurance Recoverable	-	35,640	36,628	52.74	5.87
Other Receivables	1,289,615	2,349,362	2,225,516	2,092,857	2,035,117
Separate Account Assets	51,642,983	48,952,390	42,054,737	39,114,227	34,984,407
Property, Plant & Equipment	44,832	40,637	38,213	35,495	34,466
Other Intangible Assets	-	111.2	154	211.98	273.99
Other Current Assets	1,416,362	385,195	429,449	557,370	544,921
Long-Term Deferred Tax Assets	2.7	-	-	-	-
Other Long-Term Assets	484,348	352,810	263,259	239,587	329,750
Total Assets	56,605,685	53,160,471	45,784,914	42,540,578	38,295,242
Accounts Payable	-	111,929	75,884	67,635	162,249
Accrued Expenses	-	126,353	115,550	188,666	151,355
Insurance & Annuity Liabilities	54,337,876	51,338,780	44,431,406	41,460,806	37,068,298
Unpaid Claims	-	78,460	70,259	102,739	105,027
Unearned Premiums	-	14,947	14,339	13,170	15,740
Reinsurance Payable	-	945.8	442.5	-126.51	-326.55
Short-Term Debt	-	11.2	21.1	11.5	13.46
Current Income Taxes Payable	-	-	-	14.35	6.61
Long-Term Debt	-	-	-	12.89	36.65
Separate Account Liability	476,648	349,015	261,789	239,086	329,592
Other Current Liabilities	489,792	294,809	310,765	334,820	392,880
Other Long-Term Liabilities	26,332	16,226	40,959	19,168	539.97
Total Liabilities	55,330,648	52,331,475	45,321,414	42,426,003	38,225,410
Common Stock	63,250	63,250	63,250	63,250	1,000
Additional Paid-In Capital	-	21	21	21.02	21.02
Retained Earnings	-	757,481	392,593	42,169	63,484
Comprehensive Income & Other	1,209,014	6,717	6,464	7,932	4,335
Total Common Equity	1,272,264	827,469	462,329	113,372	68,840
Minority Interest	2,773	1,527	1,171	1,203	992.76
Shareholders' Equity	1,275,037	828,996	463,500	114,575	69,832
Total Liabilities & Equity	56,605,685	53,160,471	45,784,914	42,540,578	38,295,242
Filing Date Shares Outstanding	7,094	6,325	6,325	6,325	6,325
Total Common Shares Outstanding	7,094	6,325	6,325	6,325	6,325
Total Debt	-	11.2	21.1	24.38	50.11
Net Cash (Debt)	698,847	418,234	454,965	447,219	360,733
Net Cash Growth	67.09%	-8.07%	1.73%	23.97%	-
Net Cash Per Share	96.04	66.12	71.93	70.71	57.03
Book Value Per Share	179.36	130.83	73.10	17.92	10.88
Tangible Book Value	1,272,264	827,358	462,175	113,160	68,566
Tangible Book Value Per Share	179.36	130.81	73.07	17.89	10.84
Land	-	1,435	1,719	2,352	1,783
Buildings	-	36,640	34,214	32,514	30,998
Machinery	-	42,698	40,393	37,339	35,355
Construction In Progress	-	4,025	3,315	1,988	1,483

Updated Feb 7, 2025. Source: S&P Global Market Intelligence. Insurance template. Financial Sources.