Mindspace Business Parks REIT (NSE:MINDSPACE)
India
· Delayed Price · Currency is INR 345.06
+5.13 (1.51%)
Jul 24, 2024, 1:30 AM IST
NSE:MINDSPACE Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2017 - 2020 |
| Net Income | 4,763 | 5,250 | 2,836 | 4,238 | 3,074 | Upgrade
|
| Depreciation & Amortization | 4,060 | 3,827 | 3,554 | 3,289 | 1,965 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.85 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -130.43 | -35 | -38 | -12 | -8 | Upgrade
|
| Asset Writedown | 232.42 | 35.56 | 187 | 73 | 302 | Upgrade
|
| Change in Accounts Receivable | 520.66 | -530.1 | 708 | 2 | -272 | Upgrade
|
| Change in Accounts Payable | 137.96 | 378.96 | 4 | 179 | 203 | Upgrade
|
| Change in Other Net Operating Assets | 2,920 | -245.42 | -873 | -693 | 1 | Upgrade
|
| Other Operating Activities | 7,653 | 6,546 | 7,548 | 4,526 | 2,685 | Upgrade
|
| Operating Cash Flow | 20,173 | 15,265 | 13,930 | 11,618 | 7,978 | Upgrade
|
| Operating Cash Flow Growth | 32.15% | 9.59% | 19.90% | 45.63% | - | Upgrade
|
| Acquisition of Real Estate Assets | -14,888 | -10,832 | -7,660 | -5,742 | -4,038 | Upgrade
|
| Sale of Real Estate Assets | 1.39 | 12.02 | 28 | 1,205 | - | Upgrade
|
| Net Sale / Acq. of Real Estate Assets | -14,886 | -10,819 | -7,632 | -4,537 | -4,038 | Upgrade
|
| Investment in Marketable & Equity Securities | -748.28 | -3,842 | 80 | -58 | -456 | Upgrade
|
| Other Investing Activities | 634.69 | 75.02 | 46 | 37 | 13,908 | Upgrade
|
| Investing Cash Flow | -15,000 | -14,587 | -7,506 | -4,558 | 9,414 | Upgrade
|
| Short-Term Debt Issued | 10,621 | 1,446 | 983 | - | - | Upgrade
|
| Long-Term Debt Issued | 39,014 | 29,375 | 24,791 | 14,778 | 15,042 | Upgrade
|
| Total Debt Issued | 49,636 | 30,821 | 25,774 | 14,778 | 15,042 | Upgrade
|
| Short-Term Debt Repaid | -6,206 | - | -983 | - | - | Upgrade
|
| Long-Term Debt Repaid | -28,445 | -15,726 | -13,392 | -8,222 | -34,801 | Upgrade
|
| Total Debt Repaid | -34,651 | -15,726 | -14,375 | -8,222 | -34,801 | Upgrade
|
| Net Debt Issued (Repaid) | 14,984 | 15,095 | 11,399 | 6,556 | -19,759 | Upgrade
|
| Issuance of Common Stock | - | - | - | - | 45,000 | Upgrade
|
| Common Dividends Paid | -12,437 | -12,107 | -12,009 | -11,892 | -3,253 | Upgrade
|
| Total Dividends Paid | -12,437 | -12,107 | -12,009 | -11,892 | -3,253 | Upgrade
|
| Other Financing Activities | -7,275 | -4,623 | -3,953 | -2,207 | -37,032 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | -655.05 | - | - | - | -883 | Upgrade
|
| Net Cash Flow | -208.7 | -957 | 1,861 | -483 | 1,465 | Upgrade
|
| Cash Interest Paid | 7,220 | 4,561 | 3,871 | 2,145 | 1,697 | Upgrade
|
| Cash Income Tax Paid | 2,412 | 1,924 | 1,736 | 1,780 | 571 | Upgrade
|
| Levered Free Cash Flow | 12,946 | 6,073 | 8,156 | 7,080 | - | Upgrade
|
| Unlevered Free Cash Flow | 16,421 | 8,927 | 10,298 | 8,724 | - | Upgrade
|
| Change in Net Working Capital | -2,547 | 3,682 | 884 | 1,160 | - | Upgrade
|
Updated Jan 24, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.