Nazara Technologies Limited (NSE:NAZARA)
India
· Delayed Price · Currency is INR 241.15
-1.50 (-0.62%)
At close: Dec 5, 2025
Nazara Technologies Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Operating Revenue | 20,801 | 16,239 | 11,383 | 10,910 | 6,217 | 4,542 | Upgrade
|
| Other Revenue | 1.8 | 1.8 | - | 0.5 | 24 | - | Upgrade
|
| Revenue | 20,803 | 16,241 | 11,383 | 10,911 | 6,241 | 4,542 | Upgrade
|
| Revenue Growth (YoY) | 80.01% | 42.68% | 4.33% | 74.82% | 37.41% | 83.51% | Upgrade
|
| Cost of Revenue | 6,421 | 5,527 | 4,713 | 4,433 | 1,404 | 542 | Upgrade
|
| Gross Profit | 14,382 | 10,714 | 6,670 | 6,478 | 4,837 | 4,000 | Upgrade
|
| Selling, General & Admin | 10,472 | 7,768 | 4,412 | 4,618 | 3,436 | 3,260 | Upgrade
|
| Other Operating Expenses | 1,833 | 1,462 | 939.5 | 755.6 | 449 | 255 | Upgrade
|
| Operating Expenses | 14,326 | 10,407 | 6,021 | 5,945 | 4,275 | 3,870 | Upgrade
|
| Operating Income | 56 | 306.4 | 648.6 | 532.2 | 562 | 130 | Upgrade
|
| Interest Expense | -195.4 | -99.4 | -68 | -47.2 | -6 | -4 | Upgrade
|
| Interest & Investment Income | 498 | 498 | 399 | 145.1 | 67 | 40 | Upgrade
|
| Earnings From Equity Investments | -2,537 | -77 | -20.1 | - | -5 | -24 | Upgrade
|
| Currency Exchange Gain (Loss) | 4.1 | 4.1 | -39.3 | -8.5 | -43 | -15 | Upgrade
|
| Other Non Operating Income (Expenses) | 11,425 | 118.3 | 154.8 | 163.9 | 80 | 36 | Upgrade
|
| EBT Excluding Unusual Items | 9,251 | 750.4 | 1,075 | 785.5 | 655 | 163 | Upgrade
|
| Impairment of Goodwill | - | - | -119.2 | -70.8 | - | -3 | Upgrade
|
| Gain (Loss) on Sale of Investments | 27.5 | 27.5 | 83.5 | 165.7 | 33 | 11 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.3 | 0.3 | 122.6 | - | 5 | - | Upgrade
|
| Asset Writedown | -21.8 | - | -149.2 | -11.4 | -26 | -6 | Upgrade
|
| Other Unusual Items | -9,147 | 0.5 | 21.7 | 19 | 32 | 1 | Upgrade
|
| Pretax Income | 110 | 778.7 | 1,034 | 888 | 699 | 166 | Upgrade
|
| Income Tax Expense | -123 | 153.4 | 139.8 | 254.2 | 192 | 30 | Upgrade
|
| Earnings From Continuing Operations | 233 | 625.3 | 894.6 | 633.8 | 507 | 136 | Upgrade
|
| Earnings From Discontinued Operations | 52.2 | -115.7 | -147.1 | -20 | - | - | Upgrade
|
| Net Income to Company | 285.2 | 509.6 | 747.5 | 613.8 | 507 | 136 | Upgrade
|
| Minority Interest in Earnings | 412.7 | 243.9 | -181.8 | -219.9 | -223 | -44 | Upgrade
|
| Net Income | 697.9 | 753.5 | 565.7 | 393.9 | 284 | 92 | Upgrade
|
| Net Income to Common | 697.9 | 753.5 | 565.7 | 393.9 | 284 | 92 | Upgrade
|
| Net Income Growth | 12.84% | 33.20% | 43.61% | 38.70% | 208.70% | - | Upgrade
|
| Shares Outstanding (Basic) | 347 | 320 | 277 | 263 | 250 | 231 | Upgrade
|
| Shares Outstanding (Diluted) | 347 | 320 | 277 | 264 | 250 | 235 | Upgrade
|
| Shares Change (YoY) | 16.52% | 15.48% | 5.00% | 5.67% | 6.13% | 6.04% | Upgrade
|
| EPS (Basic) | 2.01 | 2.35 | 2.04 | 1.50 | 1.14 | 0.40 | Upgrade
|
| EPS (Diluted) | 2.01 | 2.35 | 2.04 | 1.49 | 1.14 | 0.38 | Upgrade
|
| EPS Growth | -3.11% | 15.41% | 36.71% | 31.24% | 197.34% | - | Upgrade
|
| Free Cash Flow | -698.2 | -822.8 | 639.4 | 1.5 | 498 | 647 | Upgrade
|
| Free Cash Flow Per Share | -2.01 | -2.57 | 2.31 | 0.01 | 1.99 | 2.75 | Upgrade
|
| Gross Margin | 69.13% | 65.97% | 58.59% | 59.37% | 77.50% | 88.07% | Upgrade
|
| Operating Margin | 0.27% | 1.89% | 5.70% | 4.88% | 9.01% | 2.86% | Upgrade
|
| Profit Margin | 3.36% | 4.64% | 4.97% | 3.61% | 4.55% | 2.03% | Upgrade
|
| Free Cash Flow Margin | -3.36% | -5.07% | 5.62% | 0.01% | 7.98% | 14.24% | Upgrade
|
| EBITDA | 1,677 | 1,083 | 1,074 | 900.5 | 834 | 357 | Upgrade
|
| EBITDA Margin | 8.06% | 6.67% | 9.44% | 8.25% | 13.36% | 7.86% | Upgrade
|
| D&A For EBITDA | 1,621 | 776.6 | 425.8 | 368.3 | 272 | 227 | Upgrade
|
| EBIT | 56 | 306.4 | 648.6 | 532.2 | 562 | 130 | Upgrade
|
| EBIT Margin | 0.27% | 1.89% | 5.70% | 4.88% | 9.01% | 2.86% | Upgrade
|
| Effective Tax Rate | - | 19.70% | 13.51% | 28.63% | 27.47% | 18.07% | Upgrade
|
| Revenue as Reported | 33,023 | 17,154 | 12,179 | 11,405 | 6,458 | 4,685 | Upgrade
|
| Advertising Expenses | - | 3,768 | 1,775 | 2,399 | 2,017 | 2,265 | Upgrade
|
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.