NLC India Limited (NSE:NLCINDIA)
India
· Delayed Price · Currency is INR 237.59
-4.58 (-1.89%)
Aug 14, 2025, 3:30 PM IST
NLC India Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Operating Revenue | 157,304 | 152,830 | 129,990 | 161,652 | 119,479 | 98,461 | Upgrade
|
| Other Revenue | - | - | 689.8 | 1,373 | - | - | Upgrade
|
| Revenue | 157,304 | 152,830 | 130,680 | 163,025 | 119,479 | 98,461 | Upgrade
|
| Revenue Growth (YoY) | 20.46% | 16.95% | -19.84% | 36.45% | 21.35% | -4.60% | Upgrade
|
| Fuel & Purchased Power | 25,883 | 22,619 | 17,440 | 22,001 | 11,766 | 15,633 | Upgrade
|
| Selling, General & Admin | - | - | - | - | - | 15.3 | Upgrade
|
| Depreciation & Amortization | 19,904 | 18,843 | 18,249 | 18,008 | 19,087 | 16,114 | Upgrade
|
| Other Operating Expenses | 84,493 | 81,808 | 76,240 | 76,164 | 59,891 | 36,401 | Upgrade
|
| Total Operating Expenses | 130,279 | 123,270 | 111,929 | 116,172 | 90,744 | 68,163 | Upgrade
|
| Operating Income | 27,025 | 29,560 | 18,751 | 46,853 | 28,736 | 30,298 | Upgrade
|
| Interest Expense | -10,411 | -9,318 | -8,443 | -8,973 | -9,783 | -13,070 | Upgrade
|
| Interest Income | - | - | 5,818 | 4,863 | 1,169 | 1,134 | Upgrade
|
| Net Interest Expense | -10,411 | -9,318 | -2,625 | -4,110 | -8,614 | -11,935 | Upgrade
|
| Income (Loss) on Equity Investments | 2.5 | 2.4 | 2.5 | 9.7 | 5.2 | 0.7 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | -6.8 | 2 | 9.7 | 119.5 | Upgrade
|
| Other Non-Operating Income (Expenses) | 18,074 | 16,727 | 12,860 | -21,985 | 2,420 | 4,017 | Upgrade
|
| EBT Excluding Unusual Items | 34,691 | 36,972 | 28,981 | 20,770 | 22,557 | 22,500 | Upgrade
|
| Restructuring Charges | - | - | - | -1.1 | -1.4 | -1.4 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | -98.7 | 71.8 | 22.8 | 28.9 | Upgrade
|
| Asset Writedown | - | - | -63.6 | -151.1 | -441.8 | -89 | Upgrade
|
| Insurance Settlements | - | - | - | - | - | 500 | Upgrade
|
| Other Unusual Items | - | - | - | -122.1 | 3,900 | -706.8 | Upgrade
|
| Pretax Income | 34,691 | 36,972 | 28,819 | 20,568 | 26,037 | 22,231 | Upgrade
|
| Income Tax Expense | 4,830 | 9,836 | 10,143 | 6,307 | 14,880 | 9,090 | Upgrade
|
| Earnings From Continuing Ops. | 29,861 | 27,136 | 18,676 | 14,261 | 11,157 | 13,141 | Upgrade
|
| Net Income to Company | 29,861 | 27,136 | 18,676 | 14,261 | 11,157 | 13,141 | Upgrade
|
| Minority Interest in Earnings | -1,266 | -922.5 | -134.8 | -304.2 | -230.8 | -322.3 | Upgrade
|
| Net Income | 28,595 | 26,214 | 18,541 | 13,957 | 10,926 | 12,819 | Upgrade
|
| Net Income to Common | 28,595 | 26,214 | 18,541 | 13,957 | 10,926 | 12,819 | Upgrade
|
| Net Income Growth | 42.35% | 41.38% | 32.84% | 27.74% | -14.77% | -11.06% | Upgrade
|
| Shares Outstanding (Basic) | 1,327 | 1,339 | 1,387 | 1,387 | 1,387 | 1,387 | Upgrade
|
| Shares Outstanding (Diluted) | 1,327 | 1,339 | 1,387 | 1,387 | 1,387 | 1,387 | Upgrade
|
| Shares Change (YoY) | -3.75% | -3.40% | - | - | - | - | Upgrade
|
| EPS (Basic) | 21.55 | 19.57 | 13.37 | 10.07 | 7.88 | 9.24 | Upgrade
|
| EPS (Diluted) | 21.55 | 19.57 | 13.37 | 10.07 | 7.88 | 9.24 | Upgrade
|
| EPS Growth | 47.90% | 46.36% | 32.84% | 27.74% | -14.77% | -11.06% | Upgrade
|
| Free Cash Flow | - | 16,369 | 23,643 | 15,680 | 68,291 | 20,678 | Upgrade
|
| Free Cash Flow Per Share | - | 12.22 | 17.05 | 11.31 | 49.25 | 14.91 | Upgrade
|
| Dividend Per Share | - | 3.000 | 3.000 | 3.500 | 3.000 | 2.500 | Upgrade
|
| Dividend Growth | - | - | -14.29% | 16.67% | 20.00% | -64.59% | Upgrade
|
| Profit Margin | 18.18% | 17.15% | 14.19% | 8.56% | 9.14% | 13.02% | Upgrade
|
| Free Cash Flow Margin | - | 10.71% | 18.09% | 9.62% | 57.16% | 21.00% | Upgrade
|
| EBITDA | 46,045 | 48,402 | 36,884 | 64,822 | 47,776 | 46,384 | Upgrade
|
| EBITDA Margin | 29.27% | 31.67% | 28.23% | 39.76% | 39.99% | 47.11% | Upgrade
|
| D&A For EBITDA | 19,020 | 18,843 | 18,133 | 17,969 | 19,040 | 16,086 | Upgrade
|
| EBIT | 27,025 | 29,560 | 18,751 | 46,853 | 28,736 | 30,298 | Upgrade
|
| EBIT Margin | 17.18% | 19.34% | 14.35% | 28.74% | 24.05% | 30.77% | Upgrade
|
| Effective Tax Rate | 13.92% | 26.60% | 35.20% | 30.66% | 57.15% | 40.89% | Upgrade
|
| Revenue as Reported | 173,627 | 168,895 | 139,464 | 173,832 | 125,460 | 117,984 | Upgrade
|
Updated Feb 3, 2025. Source: S&P Global Market Intelligence. Utility template. Financial Sources.