PCBL Chemical Limited (NSE:PCBL)
India
· Delayed Price · Currency is INR 382.95
+9.10 (2.43%)
May 14, 2025, 3:29 PM IST
PCBL Chemical Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Net Income | 4,346 | 4,909 | 4,418 | 4,260 | 3,136 | Upgrade
|
| Depreciation & Amortization | 3,457 | 2,170 | 1,366 | 1,207 | 1,098 | Upgrade
|
| Other Amortization | - | 2.2 | 1.1 | 1.9 | 3.6 | Upgrade
|
| Loss (Gain) From Sale of Assets | -31.9 | -2.9 | 0.2 | 3.9 | -14.1 | Upgrade
|
| Loss (Gain) From Sale of Investments | -155.5 | -148.8 | -195.1 | -94.7 | 29.7 | Upgrade
|
| Provision & Write-off of Bad Debts | 1.1 | -3 | 1.1 | - | 8.3 | Upgrade
|
| Other Operating Activities | 4,064 | 1,208 | 180.6 | 169.9 | 212.2 | Upgrade
|
| Change in Accounts Receivable | -804.6 | -3,229 | -76.5 | -3,942 | -1,235 | Upgrade
|
| Change in Inventory | -2,688 | -1,440 | 325.2 | -1,591 | -1,187 | Upgrade
|
| Change in Accounts Payable | -1,978 | 6,930 | 532.1 | 3,172 | 1,667 | Upgrade
|
| Change in Other Net Operating Assets | 1,396 | 658.7 | -1,512 | -283.2 | 130.6 | Upgrade
|
| Operating Cash Flow | 7,605 | 11,054 | 5,041 | 2,904 | 3,850 | Upgrade
|
| Operating Cash Flow Growth | -31.20% | 119.29% | 73.57% | -24.57% | -27.64% | Upgrade
|
| Capital Expenditures | -7,738 | -5,358 | -8,959 | -3,062 | -1,155 | Upgrade
|
| Sale of Property, Plant & Equipment | 94.6 | 28.6 | 2 | - | 14.1 | Upgrade
|
| Cash Acquisitions | - | -37,080 | - | - | - | Upgrade
|
| Investment in Securities | 546.8 | 128.8 | 3,322 | -2,490 | -983.1 | Upgrade
|
| Other Investing Activities | 193.6 | 138.9 | 115.6 | 145.1 | 97.2 | Upgrade
|
| Investing Cash Flow | -6,903 | -42,141 | -5,519 | -5,407 | -2,027 | Upgrade
|
| Short-Term Debt Issued | 33,957 | 18,087 | 10,550 | 9,334 | 10,889 | Upgrade
|
| Long-Term Debt Issued | 5,480 | 39,559 | 3,100 | 1,200 | 2,350 | Upgrade
|
| Total Debt Issued | 39,437 | 57,646 | 13,650 | 10,534 | 13,239 | Upgrade
|
| Short-Term Debt Repaid | -27,465 | -17,860 | -10,100 | -8,155 | -11,616 | Upgrade
|
| Long-Term Debt Repaid | -6,907 | -2,247 | -1,247 | -1,897 | -1,853 | Upgrade
|
| Total Debt Repaid | -34,372 | -20,107 | -11,346 | -10,052 | -13,469 | Upgrade
|
| Net Debt Issued (Repaid) | 5,065 | 37,538 | 2,304 | 481.5 | -230 | Upgrade
|
| Issuance of Common Stock | 1,161 | - | - | 4,000 | - | Upgrade
|
| Common Dividends Paid | -2,076 | -2,076 | -2,076 | -1,887 | -1,206 | Upgrade
|
| Other Financing Activities | -4,790 | -1,655 | -533.5 | -427.2 | -359 | Upgrade
|
| Financing Cash Flow | -639.3 | 33,808 | -305.7 | 2,167 | -1,795 | Upgrade
|
| Net Cash Flow | 62.4 | 2,721 | -784.2 | -335.8 | 28 | Upgrade
|
| Free Cash Flow | -133.3 | 5,697 | -3,918 | -157.8 | 2,695 | Upgrade
|
| Free Cash Flow Growth | - | - | - | - | -10.56% | Upgrade
|
| Free Cash Flow Margin | -0.16% | 8.87% | -6.79% | -0.36% | 10.13% | Upgrade
|
| Free Cash Flow Per Share | -0.35 | 15.09 | -10.38 | -0.44 | 7.82 | Upgrade
|
| Cash Interest Paid | 4,751 | 1,655 | 533.5 | 328.3 | 359 | Upgrade
|
| Cash Income Tax Paid | 1,780 | 2,156 | 1,658 | 1,036 | 660 | Upgrade
|
| Levered Free Cash Flow | -4,172 | -2,090 | -3,612 | -1,468 | 1,906 | Upgrade
|
| Unlevered Free Cash Flow | -1,291 | -981.81 | -3,279 | -1,290 | 2,109 | Upgrade
|
| Change in Net Working Capital | 3,204 | 2,620 | -698.8 | 2,626 | 350.9 | Upgrade
|
Updated Jan 10, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.